SK Telecom Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	56,356	43,478	49,200	40,390	43,444	58,928
Market Cap Growth	18.29%	-11.63%	21.81%	-7.03%	-26.28%	-27.58%
Enterprise Value	87,680	80,183	87,347	76,557	87,158	109,324
Last Close Price	37.52	27.36	31.57	23.99	24.81	-
PE Ratio	38.01	29.32	9.55	10.03	11.51	5.27
PS Ratio	0.86	0.67	0.66	0.61	0.60	0.75
PB Ratio	1.14	0.88	0.99	0.88	0.85	1.02
P/TBV Ratio	1.63	1.25	1.58	1.67	1.75	2.24
P/FCF Ratio	8.60	6.64	4.52	5.47	4.59	5.96
P/OCF Ratio	3.76	2.90	2.31	2.18	2.00	2.50
EV/Sales Ratio	1.45	1.23	1.16	1.16	1.20	1.40
EV/EBITDA Ratio	5.40	4.96	4.08	4.02	3.86	4.62
EV/EBIT Ratio	24.62	19.58	11.44	11.66	12.83	16.85
EV/FCF Ratio	13.38	12.24	8.02	10.37	9.21	11.05
Debt / Equity Ratio	0.80	0.80	0.91	0.87	0.91	0.84
Debt / EBITDA Ratio	2.22	2.22	1.95	1.94	2.06	1.89
Debt / FCF Ratio	6.04	6.04	4.14	5.40	4.92	4.90
Net Debt / Equity Ratio	0.68	0.68	0.72	0.74	0.74	0.74
Net Debt / EBITDA Ratio	2.07	2.07	1.66	1.76	1.68	1.79
Net Debt / FCF Ratio	5.12	5.12	3.27	4.55	4.02	4.28
Asset Turnover	0.56	0.56	0.59	0.57	0.56	0.43
Inventory Turnover	26.72	26.72	26.61	28.11	26.25	24.69
Quick Ratio	0.61	0.61	0.51	0.58	0.57	0.55
Current Ratio	1.03	1.03	0.81	0.94	0.90	0.91
Return on Equity (ROE)	3.03%	3.03%	11.53%	9.40%	7.74%	6.92%
Return on Assets (ROA)	2.21%	2.21%	3.76%	3.57%	3.25%	2.20%
Return on Invested Capital (ROIC)	2.59%	2.65%	6.91%	6.37%	5.82%	3.73%
Return on Capital Employed (ROCE)	4.60%	4.60%	8.60%	7.60%	6.90%	5.80%
Earnings Yield	2.63%	3.58%	10.64%	10.13%	8.83%	19.11%
FCF Yield	11.63%	15.07%	22.13%	18.28%	21.78%	16.79%
Dividend Yield	1.74%	-	46.95%	55.21%	56.26%	-
Payout Ratio	158.70%	158.70%	65.92%	67.71%	100.70%	43.33%
Buyback Yield / Dilution	0.21%	0.21%	1.85%	0.30%	-0.24%	1.59%
Total Shareholder Return	1.95%	0.21%	48.80%	55.52%	56.02%	1.59%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.