Impact Analytics Income Statement

Financials in millions CAD. Fiscal year is July - June.

Millions CAD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '24 Mar 31, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	Jun '20 Jun 30, 2020
Revenue	0.03	0.06	0.1	0.04	0.06
Revenue Growth (YoY)	-56.93%	-41.80%	160.79%	-33.33%	-
Gross Profit	0.03	0.06	0.1	0.04	0.06
Selling, General & Admin	1.03	0.04	0.04	0.05	0.15
Operating Expenses	1.66	0.04	0.04	0.11	0.2
Operating Income	-1.62	0.02	0.07	-0.07	-0.14
Interest Expense	-0.05	-0	-0	-0	-0
Other Non Operating Income (Expenses)	-0.05	-0.02	-0.02	-0.02	-0.05
EBT Excluding Unusual Items	-1.74	0	0.05	-0.09	-0.19
Asset Writedown	-	-	-	-0.07	-
Pretax Income	-1.71	0	0.05	-0.15	-0.19
Net Income	-1.71	0	0.05	-0.15	-0.19
Net Income to Common	-1.71	0	0.05	-0.15	-0.19
Net Income Growth	-	-97.63%	-	-	-
Shares Outstanding (Basic)	21	26	26	26	23
Shares Outstanding (Diluted)	21	26	26	26	23
Shares Change (YoY)	-18.30%	-	-	11.67%	-
EPS (Basic)	-0.08	0.00	0.00	-0.01	-0.01
EPS (Diluted)	-0.08	0.00	0.00	-0.01	-0.01
EPS Growth	-	-97.67%	-	-	-
Free Cash Flow	-1.41	0.02	0.03	-0.09	-0.04
Free Cash Flow Per Share	-0.07	0.00	0.00	-0.00	-0.00
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	-5046.62%	35.93%	63.70%	-175.22%	-226.18%
Profit Margin	-5326.08%	1.83%	44.81%	-386.24%	-317.98%
Free Cash Flow Margin	-4381.60%	30.37%	31.21%	-223.19%	-68.29%
EBITDA	-	-	0.11	-0.03	-0.09
EBITDA Margin	-	-	103.64%	-71.06%	-156.74%
D&A For EBITDA	-	-	0.04	0.04	0.04
EBIT	-1.62	0.02	0.07	-0.07	-0.14
EBIT Margin	-	35.93%	63.70%	-175.22%	-226.18%
Revenue as Reported	-	-	-	0.04	-

Source: S&P Capital IQ. Standard template. Financial Sources.