ETR:AWC Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	23,141	21,915	20,878	22,114	23,849	29,511
Market Cap Growth	-3.46%	4.97%	-5.59%	-7.27%	-19.18%	23.27%
Enterprise Value	36,743	35,659	33,747	33,464	35,545	40,123
PE Ratio	24.46	22.93	23.10	26.94	33.80	27.17
Forward PE	22.05	21.69	25.86	26.44	32.80	42.89
PEG Ratio	-	2.96	3.28	3.41	4.25	5.66
PS Ratio	5.29	4.96	5.18	6.07	7.31	8.73
PB Ratio	2.51	2.35	2.35	2.62	3.60	4.70
P/TBV Ratio	2.13	2.35	2.35	2.60	3.61	4.71
P/FCF Ratio	-	-23.87	-29.92	-36.67	-23.31	-106.19
P/OCF Ratio	13.20	12.37	11.87	13.72	25.02	23.80
EV/Sales Ratio	8.29	8.06	8.37	9.19	10.89	11.87
EV/EBITDA Ratio	15.21	14.95	15.65	17.61	21.49	25.45
EV/EBIT Ratio	22.49	22.06	22.83	25.86	32.45	38.99
EV/FCF Ratio	-40.43	-38.84	-48.36	-55.48	-34.75	-144.37
Debt / Equity Ratio	1.16	1.16	1.13	1.05	1.32	1.26
Debt / EBITDA Ratio	5.74	5.74	5.63	5.64	6.48	6.04
Debt / FCF Ratio	-14.92	-14.92	-17.40	-17.75	-10.47	-34.25
Net Debt / Equity Ratio	1.46	1.46	1.36	1.24	1.61	1.50
Net Debt / EBITDA Ratio	5.71	5.71	5.59	5.49	6.43	5.98
Net Debt / FCF Ratio	-14.83	-14.83	-17.28	-17.28	-10.40	-33.89
Asset Turnover	0.15	0.15	0.15	0.15	0.14	0.15
Quick Ratio	0.36	0.36	0.27	0.49	0.29	0.30
Current Ratio	0.46	0.46	0.39	0.65	0.44	0.73
Return on Equity (ROE)	9.11%	9.11%	9.04%	9.19%	9.14%	15.22%
Return on Assets (ROA)	4.30%	4.30%	4.21%	4.09%	3.85%	3.62%
Return on Invested Capital (ROIC)	4.50%	4.50%	4.42%	4.29%	4.03%	3.83%
Return on Capital Employed (ROCE)	6.22%	6.22%	5.94%	5.66%	5.21%	5.22%
Earnings Yield	4.09%	4.36%	4.33%	3.71%	2.96%	3.68%
FCF Yield	-3.93%	-4.19%	-3.34%	-2.73%	-4.29%	-0.94%
Dividend Yield	2.48%	2.49%	2.41%	2.09%	1.68%	1.25%
Payout Ratio	59.16%	56.98%	55.66%	56.36%	56.95%	33.89%
Buyback Yield / Dilution	-	0.00%	0.00%	-6.57%	0.00%	0.00%
Total Shareholder Return	-	2.49%	2.41%	-4.48%	1.68%	1.25%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Utilities template. Financial Sources.