ETR:BRM Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	109,150	94,600	98,854	89,325	130,029	116,869
Market Cap Growth	3.38%	-4.30%	10.67%	-31.30%	11.26%	-2.53%
Enterprise Value	140,236	124,293	132,313	113,054	155,978	140,684
PE Ratio	18.17	15.59	-12.83	13.29	24.39	19.98
Forward PE	9.84	8.73	7.96	6.85	9.26	8.00
PEG Ratio	-	0.10	0.77	37.97	3.55	2.31
PS Ratio	2.66	2.28	2.38	2.30	3.27	2.92
PB Ratio	6.93	5.94	7.03	3.52	4.86	3.77
P/TBV Ratio	5.81	5.95	7.02	3.62	4.97	3.89
P/FCF Ratio	9.98	8.55	8.23	8.20	12.63	8.91
P/OCF Ratio	9.05	7.76	7.55	7.48	11.55	8.37
EV/Sales Ratio	3.38	2.99	3.18	2.92	3.92	3.52
EV/EBITDA Ratio	8.36	10.30	72.66	7.70	9.75	9.04
EV/EBIT Ratio	10.81	14.43	-20.52	18.02	21.85	22.14
EV/FCF Ratio	12.82	11.23	11.02	10.37	15.16	10.72
Debt / Equity Ratio	2.44	2.44	3.03	1.35	1.26	1.24
Debt / EBITDA Ratio	3.22	3.22	23.49	2.33	2.12	2.47
Debt / FCF Ratio	3.51	3.51	3.56	3.14	3.29	2.93
Net Debt / Equity Ratio	1.86	1.86	2.38	0.93	0.97	0.77
Net Debt / EBITDA Ratio	2.46	2.46	18.35	1.61	1.62	1.53
Net Debt / FCF Ratio	2.68	2.68	2.78	2.17	2.52	1.81
Asset Turnover	0.53	0.53	0.51	0.47	0.45	0.41
Inventory Turnover	5.35	5.35	5.35	4.28	4.57	4.77
Quick Ratio	0.94	0.94	0.91	1.04	0.87	1.20
Current Ratio	1.26	1.26	1.25	1.43	1.25	1.52
Return on Equity (ROE)	40.44%	40.44%	-38.95%	26.53%	18.91%	18.99%
Return on Assets (ROA)	8.28%	8.28%	-8.50%	7.23%	6.62%	5.61%
Return on Invested Capital (ROIC)	9.83%	9.83%	-10.12%	8.45%	7.84%	6.75%
Return on Capital Employed (ROCE)	14.77%	14.77%	-10.56%	9.85%	10.21%	7.90%
Earnings Yield	5.50%	6.41%	-7.80%	7.52%	4.10%	5.00%
FCF Yield	10.02%	11.70%	12.15%	12.20%	7.92%	11.23%
Dividend Yield	4.02%	4.60%	4.24%	4.47%	3.02%	3.17%
Payout Ratio	71.52%	71.52%	-54.35%	59.12%	73.24%	62.85%
Buyback Yield / Dilution	0.12%	0.12%	0.09%	4.95%	4.65%	4.16%
Total Shareholder Return	4.14%	4.71%	4.33%	9.41%	7.67%	7.34%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.