Gogo Inc. Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	910.49	444.71	397.58	404.07	335.72
Revenue Growth (YoY)	104.74%	11.86%	-1.61%	20.36%	24.47%
Cost of Revenue	507.4	166.6	132.95	135.9	102.2
Gross Profit	403.09	278.11	264.63	268.17	233.52
Selling, General & Admin	172.58	163.09	87.08	83.67	72.54
Depreciation & Amortization Expenses	60.28	18.97	16.7	12.58	15.48
Research & Development	56.14	44.77	36.68	29.59	24.87
Operating Income	114.08	51.27	124.17	142.33	120.63
Interest Income	4.68	8.34	7.4	2.39	0.19
Interest Expense	-68.22	-38.43	-33.06	-38.87	-67.47
Other Non-Operating Income (Expense)	0.13	3.04	-3.54	0.12	-83.94
Total Non-Operating Income (Expense)	-63.41	-27.05	-29.19	-36.36	-151.22
Pretax Income	50.67	24.22	94.97	105.96	-30.59
Provision for Income Taxes	13.89	4.39	-48.08	13.66	-187.23
Net Income	12.92	13.75	145.68	92.06	152.74
Earnings From Discontinued Operations	-	-	-	-	-3.85
Net Income to Common	12.92	13.75	145.68	92.06	152.74
Net Income Growth	-5.99%	-90.56%	58.24%	-39.73%	-
Shares Outstanding (Basic)	134	129	130	123	103
Shares Outstanding (Diluted)	137	131	133	134	127
Shares Change (YoY)	3.91%	-1.37%	-0.48%	5.28%	54.63%
EPS (Basic)	0.10	0.11	1.12	0.75	1.46
EPS (Diluted)	0.09	0.10	1.09	0.71	1.28
EPS Growth	-10.00%	-90.83%	53.52%	-44.53%	-
Free Cash Flow	65.11	27.92	62.7	59.49	61.22
Free Cash Flow Growth	133.24%	-55.48%	5.40%	-2.83%	-
Free Cash Flow Per Share	0.48	0.21	0.47	0.44	0.48
Gross Margin	44.27%	62.54%	66.56%	66.37%	69.56%
Operating Margin	12.53%	11.53%	31.23%	35.22%	35.93%
Profit Margin	4.04%	4.46%	35.98%	22.84%	46.66%
FCF Margin	7.15%	6.28%	15.77%	14.72%	18.24%
EBITDA	174.36	70.24	140.87	154.91	136.11
EBITDA Margin	19.15%	15.80%	35.43%	38.34%	40.54%
EBIT	114.08	51.27	124.17	142.33	120.63
EBIT Margin	12.53%	11.53%	31.23%	35.22%	35.93%
Effective Tax Rate	27.41%	18.12%	-50.62%	12.89%	612.04%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.