RadNet Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,040	1,830	1,617	1,430	1,315
Revenue Growth (YoY)	11.51%	13.18%	13.05%	8.74%	22.69%
Cost of Revenue	1,805	1,581	1,395	1,264	1,123
Gross Profit	235.49	249.12	221.39	165.72	191.8
Selling, General & Admin	3.15	1.9	3.78	0.95	0.74
Depreciation & Amortization Expenses	152.13	137.84	128.39	115.88	96.69
Other Operating Expenses	18.22	4.75	24.14	2.53	20.92
Operating Income	61.99	104.62	98.7	46.36	82.55
Interest Income	14.88	14.47	6.43	10.39	10.97
Interest Expense	-69.91	-79.85	-64.48	-50.84	-48.83
Other Non-Operating Income (Expense)	24.95	5.62	-1.83	37.06	14.19
Total Non-Operating Income (Expense)	-30.08	-59.76	-59.89	-3.39	-23.68
Pretax Income	31.91	44.86	38.81	42.97	58.88
Provision for Income Taxes	14.86	6.03	8.47	9.36	14.56
Net Income	-18.65	2.79	3.04	10.65	24.73
Minority Interest in Earnings	35.7	36.04	27.29	22.96	19.59
Net Income to Common	-18.65	2.79	3.04	10.65	24.73
Net Income Growth	-	-8.25%	-71.42%	-56.93%	-
Shares Outstanding (Basic)	75	73	64	56	52
Shares Outstanding (Diluted)	75	75	65	57	53
Shares Change (YoY)	0.57%	15.63%	12.80%	7.30%	4.97%
EPS (Basic)	-0.25	0.04	0.05	0.19	0.47
EPS (Diluted)	-0.25	0.04	0.05	0.17	0.46
EPS Growth	-	-20.00%	-70.59%	-63.04%	-
Free Cash Flow	85.57	44.95	44.26	26.97	11.62
Free Cash Flow Growth	90.35%	1.56%	64.14%	132.13%	-91.68%
Free Cash Flow Per Share	1.14	0.60	0.68	0.47	0.22
Gross Margin	11.54%	13.62%	13.69%	11.59%	14.58%
Operating Margin	3.04%	5.72%	6.11%	3.24%	6.28%
Profit Margin	0.84%	2.12%	1.88%	2.35%	3.37%
FCF Margin	4.19%	2.46%	2.74%	1.89%	0.88%
EBITDA	277	306.1	291.18	233.78	256.47
EBITDA Margin	13.58%	16.73%	18.01%	16.35%	19.50%
EBIT	61.99	104.62	98.7	46.36	82.55
EBIT Margin	3.04%	5.72%	6.11%	3.24%	6.28%
Effective Tax Rate	46.58%	13.43%	21.83%	21.79%	24.73%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.