FRA:PWD1 Income Statement

Financials in millions ARS. Fiscal year is January - December.

Millions ARS. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	2,265,162	2,043,127	1,526,735	1,395,852	688,502	268,389
Revenue Growth (YoY)	4.90%	33.82%	9.38%	102.74%	156.53%	119.21%
Fuel and Purchased Power Expense	1,363,808	1,166,395	999,413	971,291	423,413	170,264
Operations and Maintenance Expenses	876,008	858,544	811,989	668,538	291,493	105,989
Gross Profit	25,346	18,188	-284,667	-243,977	-26,404	-7,864
Other Operating Expenses	-22,416	-23,898	-454,424	-155,098	274	-460
Operating Income	47,762	42,086	169,757	-88,879	-26,678	-7,404
Total Non-Operating Income (Expense)	107,277	151,192	226,963	71,000	-7,969	-3,956
Pretax Income	155,039	193,278	396,720	-17,879	-34,647	-11,360
Provision for Income Taxes	103,566	-78,850	205,333	26,135	94,840	-10,472
Net Income	-52,443	272,128	191,387	-44,014	-129,475	-52,017
Net Income to Common	-52,443	272,128	191,387	-44,014	-129,475	-52,017
Net Income Growth	-	42.19%	-	-	-	-
Shares Outstanding (Basic)	44	44	44	44	44	44
Shares Outstanding (Diluted)	44	44	44	44	44	44
Shares Change (YoY)	0.72%	0.72%	0.01%	0.40%	-1.24%	0.12%
EPS (Basic)	5021.40	6220.00	4374.60	-1006.00	-2959.40	-1189.00
EPS (Diluted)	5021.40	6220.00	4374.60	-1006.00	-2959.40	-1189.00
EPS Growth	-48.82%	42.18%	-	-	-	-
Free Cash Flow	-72,966	-114,049	-48,309	25,097	40,173	21,994
Free Cash Flow Growth	-	-	-	-37.53%	82.65%	1256.82%
Free Cash Flow Per Share	-1654.92	-2586.72	-1103.60	573.38	921.46	498.23
Gross Margin	1.12%	0.89%	-18.65%	-17.48%	-3.83%	-2.93%
Operating Margin	2.11%	2.06%	11.12%	-6.37%	-3.87%	-2.76%
Profit Margin	-2.32%	13.32%	12.54%	-3.15%	-18.81%	-19.38%
FCF Margin	-3.22%	-5.58%	-3.16%	1.80%	5.83%	8.19%
EBITDA	209,724	207,265	255,339	41,501	31,306	12,641
EBITDA Margin	9.26%	10.14%	16.72%	2.97%	4.55%	4.71%
EBIT	47,762	42,086	169,757	-88,879	-26,678	-7,404
EBIT Margin	2.11%	2.06%	11.12%	-6.37%	-3.87%	-2.76%
Effective Tax Rate	66.80%	-40.80%	51.76%	-146.18%	-273.73%	92.18%

Updated Jun 30, 2025. Data Source: Fiscal.ai. Utilities template. Financial Sources.