Andrada Mining Income Statement

Financials in millions GBP. Fiscal year is March - February.

Millions GBP. Fiscal year is Mar - Feb.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '25 Aug 31, 2025	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022	Feb '21 Feb 28, 2021
Revenue	25.16	23.81	17.97	9.83	13.62	4.99
Revenue Growth (YoY)	26.18%	32.49%	82.83%	-27.82%	173.11%	7121.44%
Cost of Revenue	22.9	20.85	16.25	10.51	9.3	4.99
Gross Profit	2.25	2.96	1.72	-0.68	4.31	-0
Selling, General & Admin	6.63	7.82	8.72	7.71	3.67	2.26
Other Operating Expenses	-0.42	-0.34	-0.1	-0.05	-0.06	-
Operating Expenses	6.76	8.06	9.07	7.66	3.61	5.61
Operating Income	-4.51	-5.1	-7.35	-8.34	0.7	-5.61
Interest Expense	-3.41	-2.78	-1.14	-0.67	-0.28	-0.13
Interest & Investment Income	0.15	0.42	0.21	0.04	0.01	-
Currency Exchange Gain (Loss)	0.11	0.3	-0.26	-	-	-
Other Non Operating Income (Expenses)	-1.74	-2.66	-0.33	-	-0.04	-0.05
EBT Excluding Unusual Items	-9.4	-9.81	-8.87	-8.97	0.39	-5.8
Gain (Loss) on Sale of Investments	0.34	0.34	-	-	-	-
Gain (Loss) on Sale of Assets	1.63	1.63	-	-	-	-
Asset Writedown	-0.62	-0.62	-	-	-	-
Pretax Income	-8.06	-8.47	-8.87	-8.97	0.39	-5.8
Income Tax Expense	1.54	1.32	-	-0.87	0.86	-
Earnings From Continuing Operations	-9.6	-9.79	-8.87	-8.1	-0.47	-5.8
Minority Interest in Earnings	0.03	0.02	0.43	0.35	-0.34	0.1
Net Income	-9.56	-9.77	-8.44	-7.75	-0.82	-5.69
Net Income to Common	-9.56	-9.77	-8.44	-7.75	-0.82	-5.69
Shares Outstanding (Basic)	1,692	1,623	1,551	1,291	1,064	749
Shares Outstanding (Diluted)	1,692	1,623	1,551	1,291	1,064	749
Shares Change (YoY)	7.20%	4.60%	20.14%	21.34%	42.07%	20.12%
EPS (Basic)	-0.01	-0.01	-0.01	-0.01	-0.00	-0.01
EPS (Diluted)	-0.01	-0.01	-0.01	-0.01	-0.00	-0.01
Free Cash Flow	-8.58	-15.51	-15.52	-15.61	-3.97	-3.49
Free Cash Flow Per Share	-0.01	-0.01	-0.01	-0.01	-0.00	-0.01
Gross Margin	8.95%	12.43%	9.57%	-6.94%	31.67%	-0.05%
Operating Margin	-17.92%	-21.42%	-40.91%	-84.86%	5.14%	-112.57%
Profit Margin	-38.02%	-41.05%	-46.96%	-78.90%	-5.99%	-114.24%
Free Cash Flow Margin	-34.11%	-65.15%	-86.37%	-158.84%	-29.19%	-70.04%
EBITDA	-0.07	-0.98	-4.07	-6.22	2.39	-1.75
EBITDA Margin	-0.28%	-4.10%	-22.63%	-63.26%	17.59%	-35.16%
D&A For EBITDA	4.44	4.12	3.28	2.12	1.7	3.86
EBIT	-4.51	-5.1	-7.35	-8.34	0.7	-5.61
EBIT Margin	-17.92%	-21.42%	-40.91%	-84.86%	5.14%	-112.57%
Effective Tax Rate	-	-	-	-	221.70%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.