Pirate Gold Corp. (SICNF)

Pirate Gold Income Statement

Financials in millions CAD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020
Selling, General & Admin	0.68	0.77	1.31	2.34	1.07	0.74
Depreciation & Amortization Expenses	0	0	0	0	0	0
Exploration Expenses	3.1	4.52	8.69	9.8	2.91	1.82
Operating Income	-3.86	-5.29	-10	-12.14	-3.99	-2.57
Interest Income	0.03	5.1	0.11	0.05	0.07	0.04
Other Non-Operating Income (Expense)	-0.23	-0.87	-0.05	-0.23	0.08	0
Total Non-Operating Income (Expense)	-0.25	4.25	0.06	-0.13	0.15	0.04
Pretax Income	-4.12	-1.04	-9.94	-12.26	-3.84	-2.52
Provision for Income Taxes	-	-	-	-	-0.06	-0.05
Net Income	-4.12	-1.04	-9.94	-12.26	-3.77	-2.48
Net Income to Common	-4.12	-1.04	-9.94	-12.26	-3.77	-2.48
Shares Outstanding (Basic)	317	262	219	204	143	106
Shares Outstanding (Diluted)	317	262	219	204	143	106
Shares Change (YoY)	39.68%	19.35%	7.54%	43.07%	34.16%	14.15%
EPS (Basic)	0.01	-	-0.05	-0.06	-0.03	-0.02
EPS (Diluted)	0.01	-	-0.05	-0.06	-0.03	-0.02
Free Cash Flow	-4.08	-5.92	-9.45	-10.24	-3.33	-1.84
Free Cash Flow Per Share	-0.01	-0.02	-0.04	-0.05	-0.02	-0.02
EBITDA	-3.81	-5.22	-9.92	-12.07	-3.95	-2.56
EBIT	-3.86	-5.29	-10	-12.14	-3.99	-2.57
Effective Tax Rate	-	0.00%	0.00%	0.00%	1.68%	1.97%

Updated Mar 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.