Develop Global Limited (VTEXF)
OTCMKTS · Delayed Price · Currency is USD
3.850
+1.100 (40.00%)
At close: Feb 12, 2026

Develop Global Statistics

Total Valuation

Develop Global has a market cap or net worth of 1.07 billion. The enterprise value is 1.05 billion.

Market Cap 1.07B
Enterprise Value 1.05B

Important Dates

The next estimated earnings date is Friday, June 5, 2026.

Earnings Date Jun 5, 2026
Ex-Dividend Date n/a

Share Statistics

Current Share Class 329.99M
Shares Outstanding n/a
Shares Change (YoY) +27.47%
Shares Change (QoQ) -61.88%
Owned by Insiders (%) 20.23%
Owned by Institutions (%) 32.81%
Float 258.85M

Valuation Ratios

The trailing PE ratio is 21.94 and the forward PE ratio is 16.98.

PE Ratio 21.94
Forward PE 16.98
PS Ratio 5.45
PB Ratio 2.51
P/TBV Ratio 2.51
P/FCF Ratio n/a
P/OCF Ratio 74.12
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 212.87, with an EV/FCF ratio of -25.36.

EV / Earnings 21.63
EV / Sales 5.12
EV / EBITDA 212.87
EV / EBIT n/a
EV / FCF -25.36

Financial Position

The company has a current ratio of 1.84, with a Debt / Equity ratio of 0.25.

Current Ratio 1.84
Quick Ratio 1.66
Debt / Equity 0.25
Debt / EBITDA 22.31
Debt / FCF -2.53
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 14.80% and return on invested capital (ROIC) is -1.07%.

Return on Equity (ROE) 14.80%
Return on Assets (ROA) -0.93%
Return on Invested Capital (ROIC) -1.07%
Return on Capital Employed (ROCE) -1.44%
Weighted Average Cost of Capital (WACC) 8.67%
Revenue Per Employee 301,413
Profits Per Employee 74,886
Employee Count 433
Asset Turnover 0.39
Inventory Turnover 10.52

Taxes

Income Tax -56.92M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +165.52% in the last 52 weeks. The beta is 0.96, so Develop Global's price volatility has been similar to the market average.

Beta (5Y) 0.96
52-Week Price Change +165.52%
50-Day Moving Average n/a
200-Day Moving Average n/a
Relative Strength Index (RSI) n/a
Average Volume (20 Days) 17,124

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Develop Global had revenue of 196.22 million and earned 48.75 million in profits. Earnings per share was 0.08.

Revenue 196.22M
Gross Profit 103.22M
Operating Income -7.48M
Pretax Income -7.80M
Net Income 48.75M
EBITDA -5.15M
EBIT -7.48M
Earnings Per Share (EPS) 0.08
Full Income Statement

Balance Sheet

The company has 120.32 million in cash and 105.28 million in debt, with a net cash position of 15.05 million.

Cash & Cash Equivalents 120.32M
Total Debt 105.28M
Net Cash 15.05M
Net Cash Per Share n/a
Equity (Book Value) 426.43M
Book Value Per Share 1.29
Working Capital 71.60M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 14.43 million and capital expenditures -56.00 million, giving a free cash flow of -41.57 million.

Operating Cash Flow 14.43M
Capital Expenditures -56.00M
Free Cash Flow -41.57M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 52.61%, with operating and profit margins of -3.81% and 24.84%.

Gross Margin 52.61%
Operating Margin -3.81%
Pretax Margin -3.98%
Profit Margin 24.84%
EBITDA Margin -2.63%
EBIT Margin -3.81%
FCF Margin n/a

Dividends & Yields

Develop Global does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 0.21%
Buyback Yield -27.47%
Shareholder Yield -27.47%
Earnings Yield 4.56%
FCF Yield -3.89%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

The last stock split was on August 17, 2018. It was a reverse split with a ratio of 0.0666666.

Last Split Date Aug 17, 2018
Split Type Reverse
Split Ratio 0.0666666

Scores

Develop Global has an Altman Z-Score of 2.61 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.61
Piotroski F-Score 4