TH1NG AB (publ) (STO:TH1NG)
Sweden · Delayed Price · Currency is SEK 0.3400
+0.0280 (8.97%)
Inactive · Last trade price on Jun 11, 2025
TH1NG AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
Operating Revenue | 15.86 | 20.61 | 27.32 | 19.77 | 69.95 | 35.55 | Upgrade |
Other Revenue | - | - | - | 0 | - | - | Upgrade |
| 15.86 | 20.61 | 27.32 | 19.77 | 69.95 | 35.55 | Upgrade | |
Revenue Growth (YoY) | -45.00% | -24.56% | 38.23% | -71.74% | 96.78% | 290.48% | Upgrade |
Cost of Revenue | 21.74 | 24.86 | 32.5 | 28.55 | 83.06 | 44.84 | Upgrade |
Gross Profit | -5.88 | -4.25 | -5.18 | -8.78 | -13.11 | -9.29 | Upgrade |
Selling, General & Admin | 9.59 | 9.78 | 8.29 | 10 | 21.51 | 7.78 | Upgrade |
Other Operating Expenses | -11.04 | -11.2 | -0.36 | -21.02 | -0.25 | -0.57 | Upgrade |
Operating Expenses | 6.81 | 6.79 | 14.31 | -5.9 | 26.04 | 8.94 | Upgrade |
Operating Income | -12.69 | -11.04 | -19.48 | -2.88 | -39.15 | -18.23 | Upgrade |
Interest Expense | -1.78 | -1.36 | -0.29 | -0.01 | -0.59 | -0.15 | Upgrade |
Interest & Investment Income | 0.09 | 0.09 | 0.01 | 0.01 | 0.03 | 4.97 | Upgrade |
Other Non Operating Income (Expenses) | 0 | 0 | -0.02 | 0.05 | -0 | - | Upgrade |
Pretax Income | -14.38 | -12.3 | -19.78 | -2.83 | -39.71 | -13.42 | Upgrade |
Income Tax Expense | -0.3 | -0.28 | -0.27 | 13.6 | -7.76 | -4.53 | Upgrade |
Earnings From Continuing Operations | -14.08 | -12.02 | -19.51 | -16.43 | -31.96 | -8.89 | Upgrade |
Minority Interest in Earnings | 0.15 | 0.24 | 0.08 | - | - | - | Upgrade |
Net Income | -13.93 | -11.77 | -19.43 | -16.43 | -31.96 | -8.89 | Upgrade |
Net Income to Common | -13.93 | -11.77 | -19.43 | -16.43 | -31.96 | -8.89 | Upgrade |
Shares Outstanding (Basic) | 27 | 27 | 20 | 13 | 9 | - | Upgrade |
Shares Outstanding (Diluted) | 27 | 27 | 20 | 13 | 9 | - | Upgrade |
Shares Change (YoY) | 23.42% | 34.98% | 53.81% | 49.05% | - | - | Upgrade |
EPS (Basic) | -0.52 | -0.44 | -0.97 | -1.26 | -3.66 | - | Upgrade |
EPS (Diluted) | -0.54 | -0.44 | -0.97 | -1.26 | -3.66 | - | Upgrade |
Free Cash Flow | -17.5 | -13.73 | -18.4 | -25.57 | -0.8 | -5 | Upgrade |
Free Cash Flow Per Share | -0.65 | -0.51 | -0.92 | -1.97 | -0.09 | - | Upgrade |
Gross Margin | -37.06% | -20.59% | -18.95% | -44.43% | -18.74% | -26.14% | Upgrade |
Operating Margin | -80.01% | -53.53% | -71.31% | -14.56% | -55.96% | -51.29% | Upgrade |
Profit Margin | -87.82% | -57.12% | -71.10% | -83.13% | -45.68% | -25.00% | Upgrade |
Free Cash Flow Margin | -110.34% | -66.60% | -67.35% | -129.37% | -1.15% | -14.07% | Upgrade |
EBITDA | -11.46 | -9.86 | -18.02 | -1.44 | -37.71 | -17.58 | Upgrade |
EBITDA Margin | -72.25% | -47.83% | -65.97% | -7.26% | -53.91% | -49.47% | Upgrade |
D&A For EBITDA | 1.23 | 1.18 | 1.46 | 1.44 | 1.44 | 0.65 | Upgrade |
EBIT | -12.69 | -11.04 | -19.48 | -2.88 | -39.15 | -18.23 | Upgrade |
EBIT Margin | -80.01% | -53.53% | -71.31% | -14.56% | -55.96% | -51.29% | Upgrade |
Revenue as Reported | 26.91 | 31.83 | 27.71 | 40.82 | 70.21 | 36.12 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.