Super Value Co., Ltd. (TYO:3094)
Japan · Delayed Price · Currency is JPY 719.00
-13.00 (-1.78%)
Jul 18, 2025, 3:30 PM JST
Super Value Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | 2006 - 2007 |
|---|---|---|---|---|---|---|
Period Ending | Feb '12 Feb 29, 2012 | Feb '11 Feb 28, 2011 | Feb '10 Feb 28, 2010 | Feb '09 Feb 28, 2009 | Feb '08 Feb 29, 2008 | 2006 - 2007 |
Operating Revenue | 52,933 | 47,975 | 43,335 | 37,330 | 35,855 | Upgrade |
Other Revenue | 289 | 301 | - | - | - | Upgrade |
| 53,222 | 48,276 | 43,335 | 37,330 | 35,855 | Upgrade | |
Revenue Growth (YoY) | 10.24% | 11.40% | 16.09% | 4.11% | 2.94% | Upgrade |
Cost of Revenue | 42,028 | 38,231 | 34,533 | 29,526 | 28,516 | Upgrade |
Gross Profit | 11,194 | 10,045 | 8,802 | 7,804 | 7,340 | Upgrade |
Selling, General & Admin | 9,439 | 8,487 | 7,573 | 6,693 | 6,270 | Upgrade |
Other Operating Expenses | - | - | -302.36 | -334.4 | -384.18 | Upgrade |
Operating Expenses | 10,071 | 8,983 | 7,666 | 6,685 | 6,210 | Upgrade |
Operating Income | 1,123 | 1,062 | 1,136 | 1,119 | 1,130 | Upgrade |
Interest Expense | -193 | -219 | -229.07 | -234.13 | -237.67 | Upgrade |
Interest & Investment Income | 10 | 5 | 6.24 | 6.5 | 6.61 | Upgrade |
Other Non Operating Income (Expenses) | 104 | 122 | 57.82 | 61.49 | 26.55 | Upgrade |
EBT Excluding Unusual Items | 1,044 | 970 | 970.51 | 952.93 | 925.14 | Upgrade |
Asset Writedown | - | -8 | -35.4 | - | - | Upgrade |
Other Unusual Items | -185 | -121 | 4.5 | 7.48 | - | Upgrade |
Pretax Income | 859 | 841 | 939.61 | 960.41 | 925.14 | Upgrade |
Income Tax Expense | 371 | 353 | 385.05 | 397.47 | 387.12 | Upgrade |
Net Income | 488 | 488 | 554.56 | 562.95 | 538.02 | Upgrade |
Net Income to Common | 488 | 488 | 554.56 | 562.95 | 538.02 | Upgrade |
Net Income Growth | - | -12.00% | -1.49% | 4.63% | 48.40% | Upgrade |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 5 | Upgrade |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 6 | Upgrade |
Shares Change (YoY) | -0.04% | -0.14% | 0.18% | 14.51% | 7.22% | Upgrade |
EPS (Basic) | 77.46 | 77.50 | 88.07 | 89.40 | 98.92 | Upgrade |
EPS (Diluted) | 73.69 | 73.54 | 83.45 | 84.85 | 92.91 | Upgrade |
EPS Growth | 0.20% | -11.87% | -1.66% | -8.67% | 38.38% | Upgrade |
Free Cash Flow | 332 | -912 | 924.28 | 2,250 | 285.95 | Upgrade |
Free Cash Flow Per Share | 50.08 | -137.49 | 139.16 | 339.37 | 49.39 | Upgrade |
Dividend Per Share | 8.000 | 7.667 | 7.333 | 6.667 | 5.000 | Upgrade |
Dividend Growth | 4.35% | 4.55% | 10.00% | 33.33% | 199.99% | Upgrade |
Gross Margin | 21.03% | 20.81% | 20.31% | 20.91% | 20.47% | Upgrade |
Operating Margin | 2.11% | 2.20% | 2.62% | 3.00% | 3.15% | Upgrade |
Profit Margin | 0.92% | 1.01% | 1.28% | 1.51% | 1.50% | Upgrade |
Free Cash Flow Margin | 0.62% | -1.89% | 2.13% | 6.03% | 0.80% | Upgrade |
EBITDA | 1,755 | 1,558 | 1,532 | 1,447 | 1,455 | Upgrade |
EBITDA Margin | 3.30% | 3.23% | 3.54% | 3.88% | 4.06% | Upgrade |
D&A For EBITDA | 632 | 496 | 396.96 | 327.62 | 325.23 | Upgrade |
EBIT | 1,123 | 1,062 | 1,136 | 1,119 | 1,130 | Upgrade |
EBIT Margin | 2.11% | 2.20% | 2.62% | 3.00% | 3.15% | Upgrade |
Effective Tax Rate | 43.19% | 41.97% | 40.98% | 41.38% | 41.84% | Upgrade |
Advertising Expenses | 327 | 325 | 312.28 | 301.54 | 307.06 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.