MFIC Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2021	2021	2019	2018	2017	2016	2015	2014	2013	2012 - 2004
Revenue	276.52	213.16	216.75	276.92	255.08	259.29	279.86	379.75	433.63	381.35	Upgrade
Revenue Growth (YoY)	29.73%	-1.66%	-21.73%	8.56%	-1.62%	-7.35%	-26.30%	-12.43%	13.71%	14.87%	Upgrade
Cost of Revenue	40.35	47.23	36.05	41.91	50.86	56.35	50.14	90.44	110.94	97.6	Upgrade
Gross Profit	236.17	165.92	180.7	235.01	204.22	202.94	229.72	289.3	322.7	283.74	Upgrade
Selling, General & Admin	15.97	14.94	15.26	16.33	18.15	16.51	20.71	15.19	15.39	13.86	Upgrade
Operating Expenses	15.97	14.94	15.26	16.33	18.15	16.51	20.71	15.19	15.39	13.86	Upgrade
Operating Income	220.2	150.98	165.44	218.67	186.07	186.43	209.01	274.11	307.3	269.89	Upgrade
Interest Expense / Income	104.2	55.02	55.42	73.4	58.32	53.04	59.77	80.85	79.33	68.64	Upgrade
Other Expense / Income	-2.76	13.6	-1.84	261.34	55.8	46.36	130.87	237.78	152.55	-69.62	Upgrade
Pretax Income	118.76	82.36	111.86	-116.06	71.95	87.03	18.37	-44.53	75.42	270.87	Upgrade
Net Income	118.76	82.36	111.86	-116.06	71.95	87.03	18.37	-44.53	75.42	270.87	Upgrade
Net Income Growth	44.19%	-26.37%	-	-	-17.33%	373.76%	-	-	-72.16%	159.28%	Upgrade
Shares Outstanding (Basic)	65	64	64	67	69	72	73	75	79	75	Upgrade
Shares Change	2.52%	-1.10%	-3.29%	-3.82%	-4.14%	-1.44%	-2.86%	-4.47%	5.34%	10.77%	Upgrade
EPS (Basic)	1.82	1.28	1.71	-1.73	1.02	1.19	0.25	-0.57	0.96	3.63	Upgrade
EPS (Diluted)	1.82	1.28	1.71	-1.73	1.02	1.19	0.25	-0.57	0.96	3.63	Upgrade
EPS Growth	42.19%	-25.15%	-	-	-14.29%	376.00%	-	-	-73.55%	137.25%	Upgrade
Free Cash Flow	196.38	-2.68	470.67	-482.46	-132.63	263.8	642.42	436.19	43.04	-292.78	Upgrade
Free Cash Flow Per Share	3.01	-0.04	7.31	-7.25	-1.92	3.65	8.77	5.79	0.55	-3.91	Upgrade
Dividend Per Share	1.520	1.440	1.440	1.800	1.800	1.800	1.950	2.400	2.400	2.400	Upgrade
Dividend Growth	5.56%	0%	-20.00%	0%	0%	-7.69%	-18.75%	0%	0%	0%	Upgrade
Gross Margin	85.41%	77.84%	83.37%	84.87%	80.06%	78.27%	82.08%	76.18%	74.42%	74.41%	Upgrade
Operating Margin	79.63%	70.83%	76.33%	78.97%	72.95%	71.90%	74.68%	72.18%	70.87%	70.77%	Upgrade
Profit Margin	42.95%	38.64%	51.61%	-41.91%	28.21%	33.56%	6.56%	-11.73%	17.39%	71.03%	Upgrade
Free Cash Flow Margin	71.02%	-1.26%	217.15%	-174.23%	-52.00%	101.74%	229.55%	114.86%	9.93%	-76.77%	Upgrade
EBITDA	222.96	137.38	167.28	-42.67	130.27	140.07	78.14	36.32	154.75	339.51	Upgrade
EBITDA Margin	80.63%	64.45%	77.18%	-15.41%	51.07%	54.02%	27.92%	9.57%	35.69%	89.03%	Upgrade
EBIT	222.96	137.38	167.28	-42.67	130.27	140.07	78.14	36.32	154.75	339.51	Upgrade
EBIT Margin	80.63%	64.45%	77.18%	-15.41%	51.07%	54.02%	27.92%	9.57%	35.69%	89.03%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).