Meta Data Income Statement

Financials in millions CNY. Fiscal year is September - August.

Millions CNY. Fiscal year is Sep - Aug.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015
Revenue	32.43	2.12	0	0	579.11	415.09	298.35	221.65	157.93
Revenue Growth (YoY)	1429.53%	-	-	-	39.51%	39.13%	34.60%	40.34%	-
Cost of Revenue	17.01	1.86	0	0	300.45	204.9	145.33	105.84	84.13
Gross Profit	15.42	0.26	0	0	278.66	210.19	153.02	115.81	73.8
Selling, General & Admin	1.82	53.44	9.69	20.52	245.52	176.93	108.83	81.87	64.66
Other Operating Expenses	0	-0	0.26	0	2.28	0.64	0	0.57	0.31
Operating Expenses	1.83	53.43	9.95	20.52	247.81	177.57	108.83	82.44	64.96
Operating Income	13.6	-53.17	-9.95	-20.52	30.86	32.62	44.19	33.37	8.84
Interest Expense / Income	3.82	7.41	7.95	8.53	8.79	2.71	0.03	0	0
Other Expense / Income	-684.72	113.61	760	76.77	-31.14	-21.47	-6.71	-4.45	-3.3
Pretax Income	694.5	-174.19	-777.89	-105.83	53.2	51.39	50.87	37.82	12.14
Income Tax	0	0	0	0	17.62	15.73	13.34	10.37	4.01
Net Income	694.5	-174.19	-777.89	-105.83	35.58	35.66	37.53	27.46	8.13
Preferred Dividends	0	0	0	0	0	140.24	16.21	11.86	0
Net Income Common	694.5	-174.19	-777.89	-105.83	35.58	-104.58	37.53	27.46	8.13
Net Income Growth	-	-	-	-	-	-	36.69%	237.72%	-
Shares Outstanding (Basic)	87	22	13	13	13	8	5	5	5
Shares Outstanding (Diluted)	87	22	13	13	13	8	5	5	5
Shares Change	293.81%	67.63%	2.62%	-3.96%	61.86%	63.58%	-	-	-
EPS (Basic)	15.92	-15.72	-117.66	-16.43	5.51	-25.23	8.41	6.16	1.83
EPS (Diluted)	15.92	-15.72	-117.66	-16.43	5.31	-25.23	8.41	6.16	1.83
EPS Growth	-	-	-	-	-	-	36.48%	237.27%	-
Free Cash Flow	13.36	-43.83	21.41	34.9	8.98	90.82	87.2	76.9	50.97
Free Cash Flow Per Share	0.31	-3.96	3.24	5.42	1.39	21.91	34.41	30.35	20.11
Gross Margin	47.56%	12.45%	-	-	48.12%	50.64%	51.29%	52.25%	46.73%
Operating Margin	41.93%	-2507.92%	-	-	5.33%	7.86%	14.81%	15.05%	5.59%
Profit Margin	2141.78%	-8216.46%	-	-	6.14%	-25.19%	12.58%	12.39%	5.15%
Free Cash Flow Margin	41.19%	-2067.45%	-	-	1.55%	21.88%	29.23%	34.69%	32.27%
Effective Tax Rate	-	-	-	-	33.13%	30.61%	26.23%	27.41%	33.02%
EBITDA	698.32	-166.78	-769.95	-97.29	87.5	71.4	60.12	45.51	20.01
EBITDA Margin	2153.59%	-7867.03%	-	-	15.11%	17.20%	20.15%	20.53%	12.67%
Depreciation & Amortization	0.01	0	0	0	25.5	17.3	9.22	7.69	7.87
EBIT	698.31	-166.78	-769.95	-97.29	61.99	54.1	50.9	37.82	12.14
EBIT Margin	2153.56%	-7867.03%	-	-	10.71%	13.03%	17.06%	17.06%	7.68%

Source: Financials are provided by Nasdaq Data Link and sourced from audited reports submitted to the Securities and Exchange Commission (SEC).