Sendas Distribuidora Income Statement

Financials in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017
Revenue	66,503	54,520	41,898	36,043	28,082	23,017	18,544
Revenue Growth (YoY)	21.98%	30.13%	16.24%	28.35%	22.01%	24.12%	-
Cost of Revenue	55,682	45,557	34,753	30,129	23,349	18,845	15,578
Gross Profit	10,821	8,963	7,145	5,914	4,733	4,172	2,966
Selling, General & Admin	6,242	5,166	3,922	3,246	2,625	2,183	1,798
Other Operating Expenses	1,345	991	691	600	406	316	318
Operating Expenses	7,587	6,157	4,613	3,846	3,031	2,499	2,116
Operating Income	3,234	2,806	2,532	2,068	1,702	1,673	850
Interest Expense / Income	3,012	1,909	918	786	436	0	180
Other Expense / Income	-332	-438	-235	-552	-207	120	-38
Pretax Income	554	1,335	1,849	1,834	1,473	1,553	708
Income Tax	-156	115	239	436	426	477	211
Net Income	710	1,220	1,610	1,398	1,047	1,076	497
Net Income Growth	-41.80%	-24.22%	15.16%	33.52%	-2.70%	116.50%	-
Shares Outstanding (Basic)	1,351	1,348	1,344	1,340	1,340	-	-
Shares Change	0.23%	0.29%	0.33%	-	-	-	-
EPS (Basic)	2.63	4.53	5.99	5.22	4.06	6.21	-
EPS (Diluted)	2.62	4.51	5.94	5.22	4.06	6.21	-
EPS Growth	-41.86%	-24.15%	13.94%	28.54%	-34.67%	-	-
Free Cash Flow	2,866	1,620	1,044	2,540	2,164	660	386
Free Cash Flow Per Share	10.60	6.01	3.88	9.48	8.07	-	-
Dividend Per Share	0.051	0.160	0.093	-	-	-	-
Dividend Growth	-68.13%	72.04%	-	-	-	-	-
Gross Margin	16.27%	16.44%	17.05%	16.41%	16.85%	18.13%	15.99%
Operating Margin	4.86%	5.15%	6.04%	5.74%	6.06%	7.27%	4.58%
Profit Margin	1.07%	2.24%	3.84%	3.88%	3.73%	4.67%	2.68%
Free Cash Flow Margin	4.31%	2.97%	2.49%	7.05%	7.71%	2.87%	2.08%
Effective Tax Rate	-28.16%	8.61%	12.93%	23.77%	28.92%	30.71%	29.80%
EBITDA	5,042	4,234	3,454	3,992	2,393	1,894	1,151
EBITDA Margin	7.58%	7.77%	8.24%	11.08%	8.52%	8.23%	6.21%
Depreciation & Amortization	1,476	990	687	1,372	484	341	263
EBIT	3,566	3,244	2,767	2,620	1,909	1,553	888
EBIT Margin	5.36%	5.95%	6.60%	7.27%	6.80%	6.75%	4.79%

Source: Financials are provided by Nasdaq Data Link and sourced from audited reports submitted to the Securities and Exchange Commission (SEC).