ASO Income Statement

Financials in millions USD. Fiscal year is March - February.

Millions USD. Fiscal year is Mar - Feb.

Year	2023	2022	2021	2020	2019	2018	2017
Revenue	6,159	6,395	6,773	5,689	4,830	4,784	4,836
Revenue Growth (YoY)	-3.69%	-5.58%	19.05%	17.79%	0.96%	-1.07%	-
Cost of Revenue	4,049	4,183	4,422	3,955	3,399	3,416	3,437
Gross Profit	2,110	2,213	2,351	1,734	1,431	1,368	1,399
Selling, General & Admin	1,432	1,366	1,443	1,314	1,252	1,239	1,242
Operating Expenses	1,432	1,366	1,443	1,314	1,252	1,239	1,242
Operating Income	677.86	846.55	907.95	420.4	179.42	128.95	157.32
Interest Expense / Income	46.05	46.44	48.99	86.51	101.31	108.65	104.86
Other Expense / Income	-31.35	-18.21	-0.58	-5.24	-44.75	-3.1	-8.82
Pretax Income	663.16	818.32	859.54	339.12	122.86	23.39	61.28
Income Tax	143.97	190.32	188.16	30.36	2.82	1.95	2.78
Net Income	519.19	628	671.38	308.76	120.04	21.44	58.5
Net Income Growth	-17.33%	-6.46%	117.44%	157.21%	459.85%	-63.35%	-
Shares Outstanding (Basic)	75	82	91	78	72	72	72
Shares Outstanding (Diluted)	77	84	94	81	75	75	75
Shares Change	-7.66%	-11.02%	15.78%	8.87%	-0.54%	0.03%	-
EPS (Basic)	6.89	7.70	7.38	3.96	1.66	0.30	0.82
EPS (Diluted)	6.70	7.49	7.12	3.79	1.60	0.29	0.79
EPS Growth	-10.55%	5.20%	87.86%	136.88%	451.72%	-63.20%	-
Free Cash Flow	330.16	443.7	597.46	970.33	200.87	101.01	-32.78
Free Cash Flow Per Share	4.38	5.44	6.57	12.44	2.77	1.39	-0.45
Dividend Per Share	0.270	0.300	-	-	-	-	-
Dividend Growth	-10.00%	-	-	-	-	-	-
Gross Margin	34.26%	34.60%	34.71%	30.48%	29.63%	28.59%	28.93%
Operating Margin	11.01%	13.24%	13.41%	7.39%	3.71%	2.70%	3.25%
Profit Margin	8.43%	9.82%	9.91%	5.43%	2.49%	0.45%	1.21%
Free Cash Flow Margin	5.36%	6.94%	8.82%	17.06%	4.16%	2.11%	-0.68%
Effective Tax Rate	21.71%	23.26%	21.89%	8.95%	2.29%	8.34%	4.54%
EBITDA	836.87	971.51	1,008	545	345.39	264.83	299.34
EBITDA Margin	13.59%	15.19%	14.89%	9.58%	7.15%	5.54%	6.19%
Depreciation & Amortization	127.66	106.75	99.75	119.36	121.22	132.78	133.2
EBIT	709.21	864.76	908.53	425.63	224.17	132.05	166.14
EBIT Margin	11.51%	13.52%	13.41%	7.48%	4.64%	2.76%	3.44%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).