Pan American Silver Corp. (PAAS)

NYSE: PAAS · IEX Real-Time Price · USD

19.06

+0.16 (0.85%)

At close: Apr 18, 2024, 4:00 PM

19.03

-0.03 (-0.16%)

Pre-market: Apr 19, 2024, 8:31 AM EDT

Pan American Silver Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 2000
Revenue	2,316	1,495	1,633	1,339	1,351	784.5	816.83	774.78	674.69	751.94	Upgrade
Revenue Growth (YoY)	54.95%	-8.46%	21.96%	-0.88%	72.18%	-3.96%	5.43%	14.83%	-10.27%	-8.80%	Upgrade
Cost of Revenue	2,019	1,446	1,265	978.64	1,121	683.6	648.07	575.9	706.78	743.87	Upgrade
Gross Profit	296.8	48.4	367.94	360.18	229.29	100.9	168.76	198.88	-32.09	8.07	Upgrade
Selling, General & Admin	61.4	29	34.85	36.38	31.75	22.65	21.4	23.66	18.03	17.91	Upgrade
Research & Development	14.6	18.3	11.07	7.1	11.68	11.14	19.76	11.33	11.94	13.23	Upgrade
Other Operating Expenses	191.2	298.8	-10.16	90.64	68.99	28.77	-56.85	-21.7	149.9	596.43	Upgrade
Operating Expenses	267.2	346.1	35.76	134.11	112.43	62.56	-15.69	13.3	179.86	627.56	Upgrade
Operating Income	29.6	-297.7	332.18	226.07	116.86	38.34	184.45	185.58	-211.95	-619.49	Upgrade
Interest Expense / Income	91.4	22.5	16.2	20.1	29.28	8.14	7.19	9.55	8.45	8.74	Upgrade
Other Expense / Income	23.1	-14.6	72.12	-47.48	-94.43	-1.24	-2.76	1.5	10.45	9.09	Upgrade
Pretax Income	-84.9	-305.6	243.86	253.44	182.01	31.44	180.03	174.53	-230.85	-637.32	Upgrade
Income Tax	46.1	39.1	146.43	75.56	71.27	21.15	59.03	74.45	-4.2	-92.49	Upgrade
Net Income	-131	-344.7	97.43	177.88	110.74	10.29	120.99	100.09	-226.65	-544.82	Upgrade
Net Income Growth	-	-	-45.23%	60.63%	975.75%	-91.49%	20.89%	-	-	-	Upgrade
Shares Outstanding (Basic)	327	211	210	210	201	153	153	152	152	152	Upgrade
Shares Outstanding (Diluted)	327	211	210	210	202	154	153	153	152	152	Upgrade
Shares Change	55.11%	0.04%	0.07%	4.33%	31.30%	0.11%	0.56%	0.55%	0.10%	-1.25%	Upgrade
EPS (Basic)	-0.32	-1.62	0.46	0.85	0.55	0.07	0.79	0.66	-1.49	-3.60	Upgrade
EPS (Diluted)	-0.32	-1.62	0.46	0.85	0.55	0.07	0.79	0.66	-1.49	-3.60	Upgrade
EPS Growth	-	-	-45.88%	54.55%	685.71%	-91.14%	19.70%	-	-	-	Upgrade
Free Cash Flow	75	-234.2	194.43	306.23	84.94	18.91	63.78	28.46	-57.4	-5.72	Upgrade
Free Cash Flow Per Share	0.23	-1.11	0.93	1.46	0.42	0.12	0.42	0.19	-0.38	-0.04	Upgrade
Dividend Per Share	0.400	0.450	0.340	0.220	0.140	0.140	0.100	0.052	0.275	0.500	Upgrade
Dividend Growth	-11.11%	32.35%	54.55%	57.14%	0%	40.00%	92.31%	-81.09%	-45.00%	0%	Upgrade
Gross Margin	12.81%	3.24%	22.53%	26.90%	16.97%	12.86%	20.66%	25.67%	-4.76%	1.07%	Upgrade
Operating Margin	1.28%	-19.92%	20.34%	16.89%	8.65%	4.89%	22.58%	23.95%	-31.41%	-82.39%	Upgrade
Profit Margin	-5.66%	-23.06%	5.97%	13.29%	8.20%	1.31%	14.81%	12.92%	-33.59%	-72.46%	Upgrade
Free Cash Flow Margin	3.24%	-15.67%	11.91%	22.87%	6.29%	2.41%	7.81%	3.67%	-8.51%	-0.76%	Upgrade
Effective Tax Rate	-	-	60.05%	29.81%	39.16%	67.26%	32.79%	42.65%	-	-	Upgrade
EBITDA	490.7	32.9	563.01	545.99	464.74	186.87	310.1	300.04	-71.55	-480.87	Upgrade
EBITDA Margin	21.19%	2.20%	34.48%	40.78%	34.41%	23.82%	37.96%	38.73%	-10.61%	-63.95%	Upgrade
Depreciation & Amortization	484.2	316	302.96	272.44	253.45	147.29	122.89	115.96	150.85	147.71	Upgrade
EBIT	6.5	-283.1	260.06	273.54	211.29	39.58	187.21	184.08	-222.4	-628.58	Upgrade
EBIT Margin	0.28%	-18.94%	15.93%	20.43%	15.64%	5.05%	22.92%	23.76%	-32.96%	-83.59%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).