Brunswick Corporation (BC)
NYSE: BC · IEX Real-Time Price · USD
96.52
+0.81 (0.85%)
Mar 28, 2024, 4:00 PM EDT - Market closed
Brunswick Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1994 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 6,401 | 6,812 | 5,846 | 4,348 | 4,108 | 4,121 | 3,802 | 4,489 | 3,780 | 3,839 | Upgrade
|
Revenue Growth (YoY) | -6.03% | 16.52% | 34.47% | 5.82% | -0.30% | 8.38% | -15.29% | 18.74% | -1.52% | 6.64% | Upgrade
|
Cost of Revenue | 4,614 | 4,865 | 4,180 | 3,135 | 2,987 | 3,074 | 2,854 | 3,256 | 2,720 | 2,802 | Upgrade
|
Gross Profit | 1,787 | 1,947 | 1,666 | 1,213 | 1,121 | 1,047 | 948.6 | 1,232 | 1,060 | 1,037 | Upgrade
|
Selling, General & Admin | 812.2 | 771.4 | 697.8 | 543.7 | 509.6 | 515.2 | 458.1 | 598.1 | 527.8 | 556.6 | Upgrade
|
Research & Development | 185.2 | 202.9 | 154.5 | 125.9 | 121.6 | 121.5 | 111.6 | 139.2 | 113.9 | 119.6 | Upgrade
|
Other Operating Expenses | 54.7 | 25.1 | 0.8 | 4.1 | 18.8 | 54.8 | 145.2 | 70.7 | 87 | 32.1 | Upgrade
|
Operating Expenses | 1,052 | 999.4 | 853.1 | 673.7 | 650 | 691.5 | 714.9 | 808 | 728.7 | 708.3 | Upgrade
|
Operating Income | 734.9 | 947.8 | 812.9 | 539.3 | 471 | 355.5 | 233.7 | 424.4 | 331.3 | 328.5 | Upgrade
|
Interest Expense / Income | 112.4 | 98.1 | 65.9 | 67.3 | 76 | 46 | 26.4 | 27.5 | 27.7 | 29.9 | Upgrade
|
Other Expense / Income | 5.8 | 0.4 | 12.7 | 1.3 | 445.7 | -13.1 | -50.7 | 5.6 | -21.7 | -40.1 | Upgrade
|
Pretax Income | 616.7 | 849.3 | 734.3 | 470.7 | -50.7 | 322.6 | 258 | 391.3 | 325.3 | 338.7 | Upgrade
|
Income Tax | 196.3 | 172.3 | 141 | 98 | 80.3 | 57.3 | 111.6 | 115.3 | 83.9 | 93 | Upgrade
|
Net Income | 420.4 | 677 | 593.3 | 372.7 | -131 | 265.3 | 146.4 | 276 | 241.4 | 245.7 | Upgrade
|
Net Income Growth | -37.90% | 14.11% | 59.19% | - | - | 81.22% | -46.96% | 14.33% | -1.75% | -68.06% | Upgrade
|
Shares Outstanding (Basic) | 70 | 75 | 78 | 79 | 85 | 88 | 89 | 91 | 93 | 94 | Upgrade
|
Shares Outstanding (Diluted) | 71 | 75 | 78 | 80 | 86 | 88 | 90 | 92 | 94 | 95 | Upgrade
|
Shares Change | -6.25% | -4.08% | -1.63% | -6.89% | -2.95% | -2.11% | -2.07% | -2.44% | -0.84% | 1.39% | Upgrade
|
EPS (Basic) | 5.99 | 9.05 | 7.63 | 4.70 | -1.54 | 3.03 | 1.64 | 3.03 | 2.60 | 2.63 | Upgrade
|
EPS (Diluted) | 5.96 | 9.00 | 7.57 | 4.68 | -1.53 | 3.01 | 1.62 | 3.00 | 2.56 | 2.58 | Upgrade
|
EPS Growth | -33.78% | 18.89% | 61.75% | - | - | 85.80% | -46.00% | 17.19% | -0.78% | -68.54% | Upgrade
|
Free Cash Flow | 459.1 | 209.1 | 314.1 | 618.8 | 208.9 | 157.2 | 230.2 | 243.3 | 218.8 | 129.2 | Upgrade
|
Free Cash Flow Per Share | 6.54 | 2.79 | 4.04 | 7.81 | 2.45 | 1.79 | 2.58 | 2.67 | 2.35 | 1.38 | Upgrade
|
Dividend Per Share | 1.600 | 1.460 | 1.275 | 0.990 | 0.870 | 0.780 | 0.685 | 0.615 | 0.525 | 0.455 | Upgrade
|
Dividend Growth | 9.59% | 14.51% | 28.79% | 13.79% | 11.54% | 13.87% | 11.38% | 17.14% | 15.38% | 355.00% | Upgrade
|
Gross Margin | 27.92% | 28.58% | 28.50% | 27.90% | 27.29% | 25.41% | 24.95% | 27.46% | 28.04% | 27.01% | Upgrade
|
Operating Margin | 11.48% | 13.91% | 13.90% | 12.40% | 11.46% | 8.63% | 6.15% | 9.46% | 8.76% | 8.56% | Upgrade
|
Profit Margin | 6.57% | 9.94% | 10.15% | 8.57% | -3.19% | 6.44% | 3.85% | 6.15% | 6.39% | 6.40% | Upgrade
|
Free Cash Flow Margin | 7.17% | 3.07% | 5.37% | 14.23% | 5.08% | 3.81% | 6.05% | 5.42% | 5.79% | 3.37% | Upgrade
|
Effective Tax Rate | 31.83% | 20.29% | 19.20% | 20.82% | - | 17.76% | 43.26% | 29.47% | 25.79% | 27.46% | Upgrade
|
EBITDA | 1,002 | 1,179 | 978.3 | 691.4 | 164 | 492.6 | 371.5 | 522.7 | 430.1 | 449.8 | Upgrade
|
EBITDA Margin | 15.65% | 17.30% | 16.73% | 15.90% | 3.99% | 11.95% | 9.77% | 11.65% | 11.38% | 11.72% | Upgrade
|
Depreciation & Amortization | 272.9 | 231.2 | 178.1 | 153.4 | 138.7 | 124 | 87.1 | 103.9 | 77.1 | 81.2 | Upgrade
|
EBIT | 729.1 | 947.4 | 800.2 | 538 | 25.3 | 368.6 | 284.4 | 418.8 | 353 | 368.6 | Upgrade
|
EBIT Margin | 11.39% | 13.91% | 13.69% | 12.37% | 0.62% | 8.94% | 7.48% | 9.33% | 9.34% | 9.60% | Upgrade
|