Brunswick Corporation (BC)
NYSE: BC · IEX Real-Time Price · USD
96.52
+0.81 (0.85%)
Mar 28, 2024, 4:00 PM EDT - Market closed

Brunswick Income Statement

Millions USD. Fiscal year is Jan - Dec.
Year 2023202220212020201920182017201620152014 2013 - 1994
Revenue
6,4016,8125,8464,3484,1084,1213,8024,4893,7803,839
Upgrade
Revenue Growth (YoY)
-6.03%16.52%34.47%5.82%-0.30%8.38%-15.29%18.74%-1.52%6.64%
Upgrade
Cost of Revenue
4,6144,8654,1803,1352,9873,0742,8543,2562,7202,802
Upgrade
Gross Profit
1,7871,9471,6661,2131,1211,047948.61,2321,0601,037
Upgrade
Selling, General & Admin
812.2771.4697.8543.7509.6515.2458.1598.1527.8556.6
Upgrade
Research & Development
185.2202.9154.5125.9121.6121.5111.6139.2113.9119.6
Upgrade
Other Operating Expenses
54.725.10.84.118.854.8145.270.78732.1
Upgrade
Operating Expenses
1,052999.4853.1673.7650691.5714.9808728.7708.3
Upgrade
Operating Income
734.9947.8812.9539.3471355.5233.7424.4331.3328.5
Upgrade
Interest Expense / Income
112.498.165.967.3764626.427.527.729.9
Upgrade
Other Expense / Income
5.80.412.71.3445.7-13.1-50.75.6-21.7-40.1
Upgrade
Pretax Income
616.7849.3734.3470.7-50.7322.6258391.3325.3338.7
Upgrade
Income Tax
196.3172.31419880.357.3111.6115.383.993
Upgrade
Net Income
420.4677593.3372.7-131265.3146.4276241.4245.7
Upgrade
Net Income Growth
-37.90%14.11%59.19%--81.22%-46.96%14.33%-1.75%-68.06%
Upgrade
Shares Outstanding (Basic)
70757879858889919394
Upgrade
Shares Outstanding (Diluted)
71757880868890929495
Upgrade
Shares Change
-6.25%-4.08%-1.63%-6.89%-2.95%-2.11%-2.07%-2.44%-0.84%1.39%
Upgrade
EPS (Basic)
5.999.057.634.70-1.543.031.643.032.602.63
Upgrade
EPS (Diluted)
5.969.007.574.68-1.533.011.623.002.562.58
Upgrade
EPS Growth
-33.78%18.89%61.75%--85.80%-46.00%17.19%-0.78%-68.54%
Upgrade
Free Cash Flow
459.1209.1314.1618.8208.9157.2230.2243.3218.8129.2
Upgrade
Free Cash Flow Per Share
6.542.794.047.812.451.792.582.672.351.38
Upgrade
Dividend Per Share
1.6001.4601.2750.9900.8700.7800.6850.6150.5250.455
Upgrade
Dividend Growth
9.59%14.51%28.79%13.79%11.54%13.87%11.38%17.14%15.38%355.00%
Upgrade
Gross Margin
27.92%28.58%28.50%27.90%27.29%25.41%24.95%27.46%28.04%27.01%
Upgrade
Operating Margin
11.48%13.91%13.90%12.40%11.46%8.63%6.15%9.46%8.76%8.56%
Upgrade
Profit Margin
6.57%9.94%10.15%8.57%-3.19%6.44%3.85%6.15%6.39%6.40%
Upgrade
Free Cash Flow Margin
7.17%3.07%5.37%14.23%5.08%3.81%6.05%5.42%5.79%3.37%
Upgrade
Effective Tax Rate
31.83%20.29%19.20%20.82%-17.76%43.26%29.47%25.79%27.46%
Upgrade
EBITDA
1,0021,179978.3691.4164492.6371.5522.7430.1449.8
Upgrade
EBITDA Margin
15.65%17.30%16.73%15.90%3.99%11.95%9.77%11.65%11.38%11.72%
Upgrade
Depreciation & Amortization
272.9231.2178.1153.4138.712487.1103.977.181.2
Upgrade
EBIT
729.1947.4800.253825.3368.6284.4418.8353368.6
Upgrade
EBIT Margin
11.39%13.91%13.69%12.37%0.62%8.94%7.48%9.33%9.34%9.60%
Upgrade
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).