B Communications Ltd (BCOMF)
OTCMKTS: BCOMF · Delayed Price · USD
3.420
0.00 (0.00%)
Apr 12, 2024, 12:00 AM EDT - Market open
B Communications Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9,103 | 8,986 | 8,821 | 8,723 | 8,929 | 9,321 | 9,789 | 10,084 | 9,985 | 9,055 | Upgrade
|
| Revenue Growth (YoY) | 1.30% | 1.87% | 1.12% | -2.31% | -4.21% | -4.78% | -2.93% | 0.99% | 10.27% | -5.31% | Upgrade
|
| Cost of Revenue | 0 | 0 | 0 | 0 | 0 | 1,995 | 2,005 | 2,012 | 1,958 | 1,768 | Upgrade
|
| Gross Profit | 9,103 | 8,986 | 8,821 | 8,723 | 8,929 | 7,326 | 7,784 | 8,072 | 8,027 | 7,287 | Upgrade
|
| Selling, General & Admin | 2,556 | 2,631 | 2,619 | 2,583 | 3,276 | 3,394 | 3,891 | 4,021 | 3,876 | 3,366 | Upgrade
|
| Operating Expenses | 7,207 | 7,291 | 7,050 | 6,952 | 7,089 | 8,386 | 7,679 | 8,236 | 7,968 | 6,586 | Upgrade
|
| Operating Income | 1,749 | 1,625 | 1,856 | 1,708 | 620 | -1,396 | 2,110 | 1,848 | 2,017 | 3,226 | Upgrade
|
| Interest Income | 22 | 20 | 28 | 30 | 0 | 1 | 60 | 13 | 35 | 356 | Upgrade
|
| Interest Expense | 407 | 352 | 435 | 351 | 472 | 531 | 477 | 935 | 535 | 486 | Upgrade
|
| Other Expense / Income | 831 | 799 | 938 | 896 | -426 | -880 | 5 | 730 | 949 | 170 | Upgrade
|
| Pretax Income | 1,400 | 1,227 | 1,378 | 1,234 | 146 | -1,930 | 1,688 | 908 | 1,494 | 2,926 | Upgrade
|
| Income Tax | 346 | 336 | 382 | 334 | 1,392 | 40 | 453 | 433 | 358 | 815 | Upgrade
|
| Net Income | 187 | 158 | 129 | 157 | -818 | -1,086 | 1,235 | -237 | 210 | 2,111 | Upgrade
|
| Net Income Growth | 18.35% | 22.48% | -17.83% | - | - | - | - | - | -90.05% | 1719.83% | Upgrade
|
| Shares Outstanding (Basic) | 108 | 111 | 115 | 116 | 43 | 30 | 30 | 30 | 30 | 30 | Upgrade
|
| Shares Outstanding (Diluted) | 108 | 112 | 116 | 116 | 43 | 30 | 30 | 30 | 30 | 30 | Upgrade
|
| Shares Change | -3.71% | -3.45% | - | 169.77% | 43.93% | -0.04% | - | - | -0.00% | 0.00% | Upgrade
|
| EPS (Basic) | 1.73 | 1.42 | 1.11 | 1.35 | -19.02 | -36.35 | 2.62 | -7.93 | 7.04 | 0.77 | Upgrade
|
| EPS (Diluted) | 1.73 | 1.41 | 1.11 | 1.35 | -19.02 | -36.35 | 2.62 | -7.93 | 6.97 | 0.77 | Upgrade
|
| EPS Growth | 22.70% | 27.03% | -17.78% | - | - | - | - | - | 805.19% | -82.89% | Upgrade
|
| Free Cash Flow | 1,734 | 1,792 | 1,135 | 1,710 | 1,428 | 1,880 | 1,995 | 2,046 | 2,017 | 2,521 | Upgrade
|
| Free Cash Flow Per Share | 16.08 | 16.00 | 9.78 | 14.74 | 33.21 | 62.93 | 66.75 | 68.45 | 67.48 | 84.35 | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 78.60% | 79.52% | 80.05% | 80.39% | 80.47% | Upgrade
|
| Operating Margin | 19.21% | 18.08% | 21.04% | 19.58% | 6.94% | -14.98% | 21.55% | 18.33% | 20.20% | 35.63% | Upgrade
|
| Profit Margin | 2.05% | 1.76% | 1.46% | 1.80% | -9.16% | -11.65% | 12.62% | -2.35% | 2.10% | 23.31% | Upgrade
|
| Free Cash Flow Margin | 19.05% | 19.94% | 12.87% | 19.60% | 15.99% | 20.17% | 20.38% | 20.29% | 20.20% | 27.84% | Upgrade
|
| Effective Tax Rate | 24.71% | 27.38% | 27.72% | 27.07% | 953.42% | - | 26.84% | 47.69% | 23.96% | 27.85% | Upgrade
|
| EBITDA | 3,795 | 3,528 | 3,651 | 3,613 | 3,902 | 965 | 3,880 | 4,026 | 4,160 | 3,936 | Upgrade
|
| EBITDA Margin | 41.69% | 39.26% | 41.39% | 41.42% | 43.70% | 10.35% | 39.64% | 39.92% | 41.66% | 43.47% | Upgrade
|
| Depreciation & Amortization | 1,867 | 1,868 | 1,889 | 1,858 | 2,064 | 2,387 | 1,715 | 2,161 | 2,131 | 1,281 | Upgrade
|
| EBIT | 1,928 | 1,660 | 1,762 | 1,755 | 1,838 | -1,422 | 2,165 | 1,865 | 2,029 | 2,655 | Upgrade
|
| EBIT Margin | 21.18% | 18.47% | 19.98% | 20.12% | 20.58% | -15.26% | 22.12% | 18.49% | 20.32% | 29.32% | Upgrade
|
Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.