Bloom Energy Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016
Revenue	1,333	1,199	972.18	794.25	785.18	632.65	365.62	208.54
Revenue Growth (YoY)	11.20%	23.34%	22.40%	1.16%	24.11%	73.03%	75.33%	-
Cost of Revenue	1,136	1,051	774.6	628.45	687.59	526.9	381.93	312.03
Gross Profit	197.79	148.29	197.58	165.79	97.59	105.75	-16.31	-103.49
Selling, General & Admin	250.84	258.67	208.69	163	226.22	181.62	87.62	90.65
Research & Development	155.87	150.61	103.4	83.58	104.17	89.14	51.15	46.85
Operating Expenses	406.7	409.28	312.08	246.58	330.39	270.76	138.76	137.49
Operating Income	-208.91	-260.99	-114.5	-80.79	-232.8	-165.01	-155.07	-240.98
Interest Expense / Income	108.3	53.49	69.03	78.79	94.24	105.91	124.3	81.19
Other Expense / Income	-16.98	-14.17	-20.13	-2.28	-20.81	1.08	-3.65	-43.24
Pretax Income	-300.22	-300.31	-163.4	-157.3	-306.24	-272	-275.73	-278.93
Income Tax	1.89	1.1	1.05	0.26	0.63	1.54	0.64	0.73
Net Income	-302.12	-301.41	-164.45	-157.55	-306.87	-273.54	-276.36	-279.66
Preferred Dividends	0	0.3	0.03	0.02	-2.45	0	0	0
Net Income Common	-302.12	-301.71	-164.47	-157.57	-304.41	-273.54	-276.36	-279.66
Shares Outstanding (Basic)	213	186	173	139	115	53	10	10
Shares Outstanding (Diluted)	213	186	173	139	115	53	10	10
Shares Change	14.40%	7.19%	25.03%	20.50%	116.11%	419.79%	2.01%	-
EPS (Basic)	-1.42	-1.62	-0.95	-1.14	-2.67	-5.14	-26.97	-27.84
EPS (Diluted)	-1.42	-1.62	-0.95	-1.14	-2.67	-5.14	-26.97	-27.84
Free Cash Flow	-456.26	-308.55	-110.49	-136.71	112.72	-140.41	-153.42	-291.81
Free Cash Flow Per Share	-2.15	-1.66	-0.64	-0.98	0.98	-2.64	-14.97	-29.05
Gross Margin	14.83%	12.37%	20.32%	20.87%	12.43%	16.72%	-4.46%	-49.63%
Operating Margin	-15.67%	-21.77%	-11.78%	-10.17%	-29.65%	-26.08%	-42.41%	-115.56%
Profit Margin	-22.66%	-25.16%	-16.92%	-19.84%	-38.77%	-43.24%	-75.59%	-134.10%
Free Cash Flow Margin	-34.22%	-25.73%	-11.37%	-17.21%	14.36%	-22.19%	-41.96%	-139.93%
EBITDA	-95.7	-165.06	-31.21	-20.9	-133.42	-112.2	-97.05	-154.64
EBITDA Margin	-7.18%	-13.76%	-3.21%	-2.63%	-16.99%	-17.74%	-26.54%	-74.15%
Depreciation & Amortization	96.23	81.76	63.16	57.61	78.58	53.89	54.38	43.1
EBIT	-191.92	-246.82	-94.37	-78.51	-212	-166.09	-151.42	-197.74
EBIT Margin	-14.39%	-20.58%	-9.71%	-9.88%	-27.00%	-26.25%	-41.41%	-94.82%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).