Boyd Gaming Corporation (BYD)
NYSE: BYD · IEX Real-Time Price · USD
63.51
-0.09 (-0.14%)
Apr 24, 2024, 1:54 PM EDT - Market open
Boyd Gaming Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1995 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,738 | 3,555 | 3,370 | 2,178 | 3,326 | 2,627 | 2,401 | 2,199 | 2,199 | 2,142 | Upgrade
|
| Revenue Growth (YoY) | 5.15% | 5.51% | 54.69% | -34.50% | 26.63% | 9.41% | 9.16% | -0.01% | 2.67% | -25.99% | Upgrade
|
| Cost of Revenue | 1,720 | 1,565 | 1,432 | 1,037 | 1,736 | 1,371 | 1,264 | 1,187 | 1,191 | 1,184 | Upgrade
|
| Gross Profit | 2,019 | 1,990 | 1,937 | 1,141 | 1,590 | 1,255 | 1,137 | 1,012 | 1,009 | 957.81 | Upgrade
|
| Selling, General & Admin | 505.85 | 490.97 | 483.83 | 426.5 | 564.72 | 473.51 | 450.19 | 394.93 | 399.36 | 403.23 | Upgrade
|
| Other Operating Expenses | 610.89 | 517.98 | 553.4 | 700.64 | 552.61 | 426.55 | 342.91 | 356.94 | 338.05 | 380.86 | Upgrade
|
| Operating Expenses | 1,117 | 1,009 | 1,037 | 1,127 | 1,117 | 900.07 | 793.1 | 751.87 | 737.41 | 784.08 | Upgrade
|
| Operating Income | 901.83 | 981.22 | 900.1 | 14.26 | 472.57 | 355.28 | 343.8 | 260.41 | 271.2 | 173.73 | Upgrade
|
| Interest Expense / Income | 171.25 | 151.25 | 199.44 | 230.48 | 237.47 | 204.19 | 173.11 | 212.69 | 224.59 | 230.06 | Upgrade
|
| Other Expense / Income | -22.32 | 1.17 | 96.72 | -45.21 | 32.98 | -4.28 | -21.81 | -172.58 | 6.01 | 2.12 | Upgrade
|
| Pretax Income | 752.91 | 828.81 | 603.94 | -171.01 | 202.13 | 155.38 | 192.51 | 220.3 | 40.6 | -58.45 | Upgrade
|
| Income Tax | 132.88 | 189.43 | 140.09 | -36.31 | 44.49 | 40.33 | 3.12 | -199.93 | -6.63 | -5.41 | Upgrade
|
| Net Income | 620.02 | 639.38 | 463.85 | -134.7 | 157.64 | 115.05 | 189.39 | 420.23 | 47.23 | -53.04 | Upgrade
|
| Net Income Growth | -3.03% | 37.84% | - | - | 37.02% | -39.25% | -54.93% | 789.68% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 101 | 109 | 114 | 114 | 113 | 114 | 115 | 115 | 113 | 110 | Upgrade
|
| Shares Outstanding (Diluted) | 101 | 109 | 114 | 114 | 114 | 115 | 116 | 115 | 114 | 110 | Upgrade
|
| Shares Change | -7.00% | -4.47% | 0.52% | -0.38% | -0.98% | -0.48% | 0.38% | 1.33% | 3.36% | 13.10% | Upgrade
|
| EPS (Basic) | 6.12 | 5.87 | 4.07 | -1.19 | 1.39 | 1.01 | 1.65 | 3.67 | 0.42 | -0.48 | Upgrade
|
| EPS (Diluted) | 6.12 | 5.87 | 4.07 | -1.19 | 1.38 | 1.00 | 1.64 | 3.65 | 0.42 | -0.48 | Upgrade
|
| EPS Growth | 4.26% | 44.23% | - | - | 38.00% | -39.02% | -55.07% | 769.05% | - | - | Upgrade
|
| Free Cash Flow | 540.57 | 728.91 | 810.96 | 129.05 | 341.36 | 272.98 | 232.09 | 139.98 | 194.58 | 152.15 | Upgrade
|
| Free Cash Flow Per Share | 5.33 | 6.69 | 7.12 | 1.14 | 3.01 | 2.39 | 2.02 | 1.22 | 1.73 | 1.38 | Upgrade
|
| Dividend Per Share | 0.640 | 0.744 | - | - | 0.270 | 0.230 | 0.150 | - | - | - | Upgrade
|
| Dividend Growth | -13.98% | - | - | - | 17.39% | 53.33% | - | - | - | - | Upgrade
|
| Gross Margin | 53.99% | 55.98% | 57.49% | 52.39% | 47.80% | 47.79% | 47.35% | 46.03% | 45.86% | 44.71% | Upgrade
|
| Operating Margin | 24.12% | 27.60% | 26.71% | 0.65% | 14.21% | 13.53% | 14.32% | 11.84% | 12.33% | 8.11% | Upgrade
|
| Profit Margin | 16.58% | 17.98% | 13.76% | -6.18% | 4.74% | 4.38% | 7.89% | 19.11% | 2.15% | -2.48% | Upgrade
|
| Free Cash Flow Margin | 14.46% | 20.50% | 24.07% | 5.92% | 10.26% | 10.39% | 9.67% | 6.36% | 8.85% | 7.10% | Upgrade
|
| Effective Tax Rate | 17.65% | 22.86% | 23.20% | - | 22.01% | 25.96% | 1.62% | -90.76% | -16.34% | - | Upgrade
|
| EBITDA | 1,260 | 1,303 | 1,117 | 396.08 | 747.68 | 589.55 | 583.14 | 629.22 | 472.31 | 380.53 | Upgrade
|
| EBITDA Margin | 33.70% | 36.66% | 33.14% | 18.18% | 22.48% | 22.44% | 24.29% | 28.61% | 21.47% | 17.76% | Upgrade
|
| Depreciation & Amortization | 335.59 | 323.38 | 313.39 | 336.61 | 308.09 | 229.98 | 217.52 | 196.23 | 207.12 | 208.92 | Upgrade
|
| EBIT | 924.15 | 980.06 | 803.38 | 59.47 | 439.59 | 359.57 | 365.61 | 432.99 | 265.19 | 171.61 | Upgrade
|
| EBIT Margin | 24.72% | 27.57% | 23.84% | 2.73% | 13.22% | 13.69% | 15.23% | 19.69% | 12.06% | 8.01% | Upgrade
|