Byrna Technologies Income Statement

Financials in millions USD. Fiscal year is December - November.

Millions USD. Fiscal year is Dec - Nov.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 2010
Revenue	42.64	48.04	42.16	16.57	0.92	0.25	0.29	0.15	0.15	0.04	Upgrade
Revenue Growth (YoY)	-11.22%	13.94%	154.50%	1692.04%	269.43%	-14.45%	89.92%	1.99%	255.47%	41.15%	Upgrade
Cost of Revenue	19	21.76	19.27	9.06	0.78	0.19	0.19	0.1	0.12	0.03	Upgrade
Gross Profit	23.65	26.28	22.89	7.51	0.15	0.06	0.1	0.06	0.04	0.02	Upgrade
Selling, General & Admin	31.44	34.01	26.18	11.82	3.44	2.13	1.92	1.72	2.31	2.62	Upgrade
Other Operating Expenses	0	0	0	0	0	0.02	0.15	0.05	0.05	0.05	Upgrade
Operating Expenses	31.44	34.01	26.18	11.82	3.44	2.15	2.07	1.77	2.35	2.67	Upgrade
Operating Income	-7.79	-7.73	-3.29	-4.31	-3.29	-2.08	-1.97	-1.71	-2.32	-2.65	Upgrade
Interest Expense / Income	0	0	0.03	0.23	0.41	0.15	0.54	0.23	0.23	0.07	Upgrade
Other Expense / Income	0.24	-0.08	0.12	7.72	0.71	-0.08	0.29	-0.02	-0.18	-0.01	Upgrade
Pretax Income	-8.03	-7.65	-3.44	-12.26	-4.41	-2.15	-2.8	-1.92	-2.37	-2.72	Upgrade
Income Tax	0.17	0.23	-0.16	0.29	0	0	0	0	0	0	Upgrade
Net Income	-8.19	-7.89	-3.28	-12.55	-4.41	-2.15	-2.8	-1.92	-2.37	-2.72	Upgrade
Preferred Dividends	0	0	1.04	0	0	0	0	0	0	0	Upgrade
Net Income Common	-8.19	-7.89	-4.33	-12.55	-4.41	-2.15	-2.8	-1.92	-2.37	-2.72	Upgrade
Shares Outstanding (Basic)	22	22	20	13	10	9	6	5	5	5	Upgrade
Shares Outstanding (Diluted)	22	22	20	13	10	9	6	5	5	5	Upgrade
Shares Change	-1.99%	14.04%	54.67%	22.45%	9.63%	63.68%	5.48%	8.55%	7.52%	28.17%	Upgrade
EPS (Basic)	-0.37	-0.35	-0.22	-0.98	-0.40	-0.20	-0.50	-0.40	-0.50	-0.60	Upgrade
EPS (Diluted)	-0.37	-0.35	-0.22	-0.98	-0.40	-0.20	-0.50	-0.40	-0.50	-0.60	Upgrade
Free Cash Flow	2.99	-17.08	-6.28	1.11	-4.02	-1.91	-1.49	-1.66	-1.74	-1.98	Upgrade
Free Cash Flow Per Share	0.14	-0.76	-0.32	0.09	-0.39	-0.20	-0.26	-0.30	-0.34	-0.42	Upgrade
Gross Margin	55.45%	54.70%	54.29%	45.32%	16.12%	25.64%	34.59%	38.31%	23.22%	35.68%	Upgrade
Operating Margin	-18.27%	-16.09%	-7.81%	-26.01%	-355.74%	-833.16%	-672.46%	-1110.82%	-1535.74%	-6249.80%	Upgrade
Profit Margin	-19.21%	-16.41%	-10.26%	-75.78%	-477.03%	-860.61%	-957.32%	-1249.30%	-1570.08%	-6408.69%	Upgrade
Free Cash Flow Margin	7.01%	-35.55%	-14.88%	6.71%	-434.67%	-762.36%	-510.37%	-1077.91%	-1151.50%	-4655.54%	Upgrade
EBITDA	-6.1	-6.43	-2.69	-11.65	-3.94	-1.98	-2.22	-1.65	-2.09	-2.6	Upgrade
EBITDA Margin	-14.30%	-13.39%	-6.39%	-70.30%	-426.35%	-791.89%	-757.74%	-1068.44%	-1385.61%	-6128.26%	Upgrade
Depreciation & Amortization	1.93	1.22	0.72	0.38	0.05	0.02	0.05	0.05	0.05	0.05	Upgrade
EBIT	-8.03	-7.65	-3.41	-12.03	-4	-2	-2.26	-1.69	-2.14	-2.65	Upgrade
EBIT Margin	-18.82%	-15.93%	-8.09%	-72.60%	-432.21%	-801.11%	-773.25%	-1098.64%	-1416.84%	-6235.57%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).