Crown Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 1994
Revenue	12,010	12,943	11,394	9,392	9,559	11,151	8,698	8,284	8,762	9,097	Upgrade
Revenue Growth (YoY)	-7.21%	13.59%	21.32%	-1.75%	-14.28%	28.20%	5.00%	-5.46%	-3.68%	5.09%	Upgrade
Cost of Revenue	10,045	11,103	9,476	7,781	8,006	9,453	7,253	6,870	7,353	7,715	Upgrade
Gross Profit	1,965	1,840	1,918	1,611	1,553	1,698	1,445	1,414	1,409	1,382	Upgrade
Selling, General & Admin	582	556	583	533	556	558	367	366	390	398	Upgrade
Other Operating Expenses	114	-52	-28	30	-30	44	54	51	92	169	Upgrade
Operating Expenses	696	504	555	563	526	602	421	417	482	567	Upgrade
Operating Income	1,269	1,336	1,363	1,048	1,027	1,096	1,024	997	927	815	Upgrade
Interest Expense / Income	436	284	253	290	367	384	252	243	270	253	Upgrade
Other Expense / Income	161	82	1,727	-20	14	57	48	72	86	129	Upgrade
Pretax Income	672	970	-617	778	646	655	724	682	571	433	Upgrade
Income Tax	222	243	-57	199	136	216	401	186	178	43	Upgrade
Net Income	450	727	-560	579	510	439	323	496	393	390	Upgrade
Net Income Growth	-38.10%	-	-	13.53%	16.17%	35.91%	-34.88%	26.21%	0.77%	20.37%	Upgrade
Shares Outstanding (Basic)	121	120	128	135	136	135	134	140	139	139	Upgrade
Shares Change	0.58%	-6.20%	-5.12%	-0.56%	0.25%	0.68%	-3.95%	0.28%	0.35%	0.62%	Upgrade
EPS (Basic)	3.77	6.01	-4.30	4.34	3.81	3.28	2.39	3.58	2.85	2.84	Upgrade
EPS (Diluted)	3.76	5.99	-4.30	4.30	3.78	3.28	2.38	3.56	2.82	2.82	Upgrade
EPS Growth	-37.23%	-	-	13.76%	15.24%	37.82%	-33.15%	26.24%	0%	22.61%	Upgrade
Free Cash Flow	677	-21	133	744	770	145	-741	-597	609	600	Upgrade
Free Cash Flow Per Share	5.61	-0.17	1.04	5.52	5.68	1.07	-5.52	-4.27	4.37	4.32	Upgrade
Dividend Per Share	0.960	0.880	0.800	-	-	-	-	-	-	-	Upgrade
Dividend Growth	9.09%	10.00%	-	-	-	-	-	-	-	-	Upgrade
Gross Margin	16.36%	14.22%	16.83%	17.15%	16.25%	15.23%	16.61%	17.07%	16.08%	15.19%	Upgrade
Operating Margin	10.57%	10.32%	11.96%	11.16%	10.74%	9.83%	11.77%	12.04%	10.58%	8.96%	Upgrade
Profit Margin	3.75%	5.62%	-4.91%	6.16%	5.34%	3.94%	3.71%	5.99%	4.49%	4.29%	Upgrade
Free Cash Flow Margin	5.64%	-0.16%	1.17%	7.92%	8.06%	1.30%	-8.52%	-7.21%	6.95%	6.60%	Upgrade
Effective Tax Rate	33.04%	25.05%	-	25.58%	21.05%	32.98%	55.39%	27.27%	31.17%	9.93%	Upgrade
EBITDA	1,607	1,714	99	1,549	1,503	1,464	1,223	1,172	1,078	876	Upgrade
EBITDA Margin	13.38%	13.24%	0.87%	16.49%	15.72%	13.13%	14.06%	14.15%	12.30%	9.63%	Upgrade
Depreciation & Amortization	499	460	463	481	490	425	247	247	237	190	Upgrade
EBIT	1,108	1,254	-364	1,068	1,013	1,039	976	925	841	686	Upgrade
EBIT Margin	9.23%	9.69%	-3.19%	11.37%	10.60%	9.32%	11.22%	11.17%	9.60%	7.54%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).