Cell Source Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Cost of Revenue	0	0	0	0	0	0	0	0	0	0	Upgrade
Gross Profit	0	0	0	0	0	-0	0	-0	-0	0	Upgrade
Selling, General & Admin	2.18	2.7	2.64	1.17	1.28	0.82	0.95	1.1	2.24	0.03	Upgrade
Research & Development	2	1.32	1	2.63	0.73	1.48	1.37	1.22	1.82	0	Upgrade
Other Operating Expenses	58,000	0.05	163,611	-0.22	-0.19	-0.73	0	829,970	1,012,464	0	Upgrade
Operating Expenses	4.18	4.02	3.64	3.81	2.01	2.29	2.32	2.32	4.05	0.03	Upgrade
Operating Income	-4.18	-4.02	-3.64	-3.81	-2.01	-2.29	-2.32	-2.32	-4.05	-0.03	Upgrade
Interest Income	0	0	0	0	0	0	0	0	0	0	Upgrade
Interest Expense	0.99	1.36	0.94	0.31	0.48	0.23	0.28	0.04	0	0	Upgrade
Other Expense / Income	992,414	0.09	-0.01	0.36	-0.85	0.9	-0.68	0.11	0	0	Upgrade
Pretax Income	-5.17	-5.47	-4.56	-4.48	-2.12	-3.08	-0.97	-2.5	-4.06	-0.03	Upgrade
Income Tax	-992,414.01	1.36	0.94	0.31	0.48	-0.34	-0.96	0.04	0	-0	Upgrade
Net Income	-5.17	-6.83	-5.5	-4.78	-2.12	-3.08	-0.97	-2.5	-4.06	-0.03	Upgrade
Shares Outstanding (Basic)	35	33	29	28	28	27	26	26	22	13	Upgrade
Shares Outstanding (Diluted)	35	33	29	28	28	27	26	26	22	13	Upgrade
Shares Change	5.19%	13.81%	2.72%	2.83%	2.89%	2.22%	1.85%	15.91%	68.50%	109029.33%	Upgrade
EPS (Basic)	-0.15	-0.21	-0.19	-0.17	-0.08	-0.12	-0.04	-0.10	-0.18	-0.00	Upgrade
EPS (Diluted)	-0.15	-0.21	-0.19	-0.17	-0.08	-0.12	-0.04	-0.10	-0.18	-0.00	Upgrade
Free Cash Flow	-3.14	-3.38	-2.77	-2.59	-2	-2.29	-1.49	-2	-3.12	-0.02	Upgrade
Free Cash Flow Per Share	-0.09	-0.10	-0.10	-0.09	-0.07	-0.09	-0.06	-0.08	-0.14	-0.00	Upgrade
EBITDA	-4.18	-3.97	-3.64	-4.03	-2.2	-3.41	-3.56	-2.32	-4.05	-0.03	Upgrade
Depreciation & Amortization	285,300	731,502	301,250	14,970	209,655	0	0	0	0	0	Upgrade
EBIT	-285,304.18	-731,505.97	-301,253.64	-14,974.03	-209,657.2	-3.41	-3.56	-2.32	-4.05	-	Upgrade

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.