Coursera Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019
Revenue	635.76	523.76	415.29	293.51	184.41
Revenue Growth (YoY)	21.39%	26.12%	41.49%	59.16%	-
Cost of Revenue	305.99	192.28	165.82	138.85	89.59
Gross Profit	329.77	331.48	249.47	154.67	94.82
Selling, General & Admin	321.1	333.58	257.12	144.46	86.85
Research & Development	160.08	165.13	135.41	76.78	56.36
Other Operating Expenses	-5.81	10.15	0	0	0
Operating Expenses	475.37	508.86	392.53	221.25	143.22
Operating Income	-145.6	-177.38	-143.06	-66.58	-48.39
Interest Expense / Income	0	0	0	0	0.63
Other Expense / Income	-34.41	-6.74	0.03	-1.28	-3.02
Pretax Income	-111.18	-170.64	-143.09	-65.3	-46
Income Tax	5.37	4.72	2.13	1.52	0.72
Net Income	-116.55	-175.36	-145.22	-66.82	-46.72
Shares Outstanding (Basic)	151	145	114	37	32
Shares Outstanding (Diluted)	151	145	114	37	32
Shares Change	3.92%	27.89%	205.28%	15.28%	-
EPS (Basic)	-0.77	-1.21	-1.28	-1.80	-1.45
EPS (Diluted)	-0.77	-1.21	-1.28	-1.80	-1.45
Free Cash Flow	7.89	-53.31	-13.09	-26.91	-31.27
Free Cash Flow Per Share	0.05	-0.37	-0.12	-0.72	-0.97
Gross Margin	51.87%	63.29%	60.07%	52.69%	51.42%
Operating Margin	-22.90%	-33.87%	-34.45%	-22.69%	-26.24%
Profit Margin	-18.33%	-33.48%	-34.97%	-22.76%	-25.33%
Free Cash Flow Margin	1.24%	-10.18%	-3.15%	-9.17%	-16.95%
EBITDA	-88.91	-152.13	-128.33	-55.72	-40.09
EBITDA Margin	-13.99%	-29.05%	-30.90%	-18.98%	-21.74%
Depreciation & Amortization	22.27	18.5	14.76	9.59	5.28
EBIT	-111.18	-170.64	-143.09	-65.3	-45.38
EBIT Margin	-17.49%	-32.58%	-34.46%	-22.25%	-24.61%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).