Mosaic ImmunoEngineering Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2022	2021	2020	2018	2017	2016	2015	2014	2013	2012	2011 - 1996
Selling, General & Admin	1.58	2.05	0.73	1.05	1.22	1.58	1.44	1.66	1.38	1.99	Upgrade
Research & Development	1.05	1.46	0	0	0	0	0	0	0	0	Upgrade
Other Operating Expenses	0.34	0	0	0	0	0	0	0	0	0	Upgrade
Operating Expenses	2.63	3.5	0.73	1.05	1.22	1.58	1.44	1.66	1.38	1.99	Upgrade
Operating Income	-2.63	-3.66	-0.73	-1.05	-1.22	-1.58	-1.44	-1.66	-1.38	-1.99	Upgrade
Interest Income	0	0	0.03	0.03	0.02	0.01	0.01	0.01	0.02	0.02	Upgrade
Interest Expense	0.15	0.16	0.06	0.21	-1.17	-0.31	0.1	-0.2	-2.75	1.02	Upgrade
Other Expense / Income	-0.4	-0.14	0.03	0.03	0.02	0.01	0.01	0.01	0.29	1.83	Upgrade
Pretax Income	-2.38	-3.68	-0.8	-1.26	-0.04	-1.26	-1.53	-1.55	1.08	-3.46	Upgrade
Income Tax	0	0	0	-0.05	0	0	0	0.01	-0	-0	Upgrade
Net Income	-2.38	-3.68	-0.8	-1.21	-0.05	-1.27	-1.54	-1.47	1.1	-4.82	Upgrade
Shares Outstanding (Basic)	7	7	1	1	1	1	1	1	1	1	Upgrade
Shares Outstanding (Diluted)	7	7	1	1	1	1	1	1	1	1	Upgrade
Shares Change	7.79%	742.14%	-	-	-	-	-0.72%	-0.98%	0.45%	-0.40%	Upgrade
EPS (Basic)	-0.33	-0.55	-1.00	-1.52	-0.06	-1.59	-1.93	-1.83	1.36	-5.97	Upgrade
EPS (Diluted)	-0.33	-0.55	-1.00	-1.52	-0.06	-1.59	-1.93	-1.83	1.35	-5.97	Upgrade
Free Cash Flow	-0.69	-0.68	-0.76	-0.88	-1.31	-1.58	-1.35	-1.5	-1.01	-2.4	Upgrade
Free Cash Flow Per Share	-0.10	-0.10	-0.95	-1.11	-1.65	-1.98	-1.69	-1.87	-1.25	-2.98	Upgrade
Effective Tax Rate	-	-	-	-	-	-	-	-	-0.01%	-	Upgrade
EBITDA	-2.28	-3.5	-0.73	-1.05	-1.22	-1.58	-1.44	-1.66	-1.65	-3.8	Upgrade
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	Upgrade
EBIT	-	-	-0.73	-1.05	-1.22	-1.58	-1.44	-1.66	-1.65	-3.81	Upgrade

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.