Home » Stocks » CTL » Financials » Income Statement

CenturyLink, Inc. (CTL)

Sep 17, 2020 - Stock symbol was changed to LUMN
Stock Price: $11.00 USD 0.00 (0.00%)
Updated Sep 17, 2020 4:00 PM EDT

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year2019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue22,40123,44317,65617,47017,90018,03118,09518,37615,3517,0424,9742,6002,6562,4482,4792,4072,3681,9721,6801,4021,6771,577902750645
Revenue Growth-4.44%32.78%1.06%-2.4%-0.73%-0.35%-1.53%19.71%117.99%41.58%91.33%-2.13%8.52%-1.27%2.99%1.68%20.06%17.42%19.76%-16.36%6.31%74.94%20.25%16.26%-
Cost of Revenue10,07710,8628,2037,7747,7787,8467,5077,6396,3252,5441,801955937888822755739635-672-----
Gross Profit12,32412,5819,4539,69610,12210,18510,58810,7379,0264,4983,1731,6441,7191,5591,6571,6521,6281,3371,6807301,6771,577902750645
Selling, General & Admin3,7154,1653,5083,4473,3543,3473,5023,2442,9751,00496539939037038939737431120.2121.41-----
Other Operating Expenses11,3357,8463,9363,9164,1894,4285,6334,7804,0261,4349755245365245325015044501,234323349329159132114
Operating Expenses15,05012,0117,4447,3637,5437,7759,1358,0247,0012,4381,9409239268949218988787611,254344349329159132114
Operating Income-2,7265702,0092,3332,5792,4101,4532,7132,0252,0601,2337217936667367547505754253861,3281,249742618531
Interest Expense / Income2,0212,1771,4811,3181,3121,3111,2981,3191,07254436720221319620221122722222618315116856.4744.6643.62
Other Expense / Income19.00-44.00-12.00-5.00-49.00-11.00-69.001445.00-15.00-83.00-40.95-38.77-122-3.17-4.47-8.31-554-235-112748694277369304
Pretax Income-4,766-1,5635401,0201,3161,1102241,2509481,531949560619591538547532907434315429387408204183
Income Tax503170-84939443833846347337558330219420122120321018710691.3783.5419015915274.5768.29
Net Income-5,269-1,7331,389626878772-239777573948647366418370334337345802343231240229256129115
Shares Outstanding (Basic)1,0711,066628540554568601620533301199102109117131137144142141140139137135--
Shares Outstanding (Diluted)1,0711,066629541555570601622534301199103113122136142149144142142141140137--
Shares Change0.52%69.78%16.36%-2.66%-2.49%-5.4%-3.11%16.41%77.23%51.21%94.4%-6.49%-6.27%-10.83%-4.65%-4.44%1.39%0.62%0.48%0.88%1.34%1.5%---
EPS (Basic)-4.92-1.632.211.161.581.36-0.401.251.073.133.233.533.793.172.552.452.405.662.431.651.721.671.890.640.59
EPS (Diluted)-4.92-1.632.211.161.581.36-0.401.251.073.133.233.533.793.172.552.452.405.662.431.651.721.671.89--
EPS Growth--90.52%-26.58%16.18%--16.82%-65.81%-3.1%-8.5%-6.86%19.56%24.31%4.08%2.08%-57.6%132.92%47.27%-4.07%2.99%-11.64%---
Free Cash Flow Per Share2.943.773.673.074.173.884.315.383.363.934.124.246.514.564.254.164.812.901.390.343.622.112.36--
Dividend Per Share1.002.162.162.162.162.162.162.902.902.902.802.170.260.250.240.230.220.210.200.190.180.170.160.160.15
Dividend Growth-53.7%0%0%0%0%0%-25.52%0%0%3.57%29.21%733.46%4%4.17%4.35%4.55%4.76%5%5.26%5.56%4.05%5.49%2.5%8.11%-
Gross Margin55%53.7%53.5%55.5%56.5%56.5%58.5%58.4%58.8%63.9%63.8%63.2%64.7%63.7%66.8%68.6%68.8%67.8%100%52.1%100%100%100%100%100%
Operating Margin-12.2%2.4%11.4%13.4%14.4%13.4%8.0%14.8%13.2%29.3%24.8%27.7%29.9%27.2%29.7%31.3%31.7%29.2%25.3%27.5%79.2%79.2%82.3%82.4%82.4%
Profit Margin-23.5%-7.4%7.9%3.6%4.9%4.3%-1.3%4.2%3.7%13.5%13%14.1%15.8%15.1%13.5%14%14.6%40.7%20.4%16.5%14.3%14.5%28.4%17.2%17.8%
FCF Margin14.0%17.1%13.0%9.5%12.9%12.2%14.3%18.2%11.7%16.8%16.5%16.7%26.8%21.8%22.4%23.7%29.1%20.9%11.6%3.4%30.0%18.3%35.4%5.6%6.1%
Effective Tax Rate---38.6%33.3%30.5%-37.8%39.6%38.1%31.8%34.7%32.4%37.4%37.8%38.4%35.2%11.6%21.0%26.5%44.1%41.0%37.3%36.6%37.3%
EBITDA2,0845,7345,9576,2546,8176,8496,0637,3496,0463,5092,2911,2861,3681,3111,2721,2591,2621,5791,067821929884624380340
EBITDA Margin9.3%24.5%33.7%35.8%38.1%38%33.5%40%39.4%49.8%46.1%49.5%51.5%53.5%51.3%52.3%53.3%80.1%63.5%58.6%55.4%56%69.3%50.7%52.8%
EBIT-2,7456142,0212,3382,6282,4211,5222,5692,0202,0751,3167628327877407587591,129660498580555465248227
EBIT Margin-12.3%2.6%11.4%13.4%14.7%13.4%8.4%14.0%13.2%29.5%26.5%29.3%31.3%32.2%29.8%31.5%32.0%57.3%39.3%35.5%34.6%35.2%51.6%33.1%35.2%