Warner Bros. Discovery, Inc. (WBD)
NASDAQ: WBD · IEX Real-Time Price · USD
8.36
+0.02 (0.24%)
At close: Apr 15, 2024, 4:00 PM
8.37
+0.01 (0.13%)
After-hours: Apr 15, 2024, 7:56 PM EDT

Warner Bros. Discovery Income Statement

Millions USD. Fiscal year is Jan - Dec.
Year 2023202220212020201920182017201620152014 2013 - 2003
Revenue
41,32133,81712,19110,67111,14410,5536,8736,4976,3946,265
Upgrade
Revenue Growth (YoY)
22.19%177.39%14.24%-4.24%5.60%53.54%5.79%1.61%2.06%13.19%
Upgrade
Cost of Revenue
24,52620,4424,6203,8603,8193,9352,6562,4322,3432,124
Upgrade
Gross Profit
16,79513,3757,5716,8117,3256,6184,2174,0654,0514,141
Upgrade
Selling, General & Admin
9,6969,6784,0162,7222,7882,6201,7681,6901,6691,692
Upgrade
Other Operating Expenses
8,64711,0671,5431,5741,5282,1481,732380397419
Upgrade
Operating Expenses
18,34320,7455,5594,2964,3164,7683,5002,0702,0662,111
Upgrade
Operating Income
-1,548-7,3702,0122,5153,0091,8507171,9951,9852,030
Upgrade
Interest Expense / Income
2,2211,777633648677729475353330328
Upgrade
Other Expense / Income
141-113137275182186403-5110-47
Upgrade
Pretax Income
-3,910-9,0341,2421,5922,150935-1611,6471,5451,749
Upgrade
Income Tax
-784-1,66323637381341176453511610
Upgrade
Net Income
-3,126-7,3711,0061,2192,069594-3371,1941,0341,139
Upgrade
Net Income Growth
---17.47%-41.08%248.32%--15.47%-9.22%5.95%
Upgrade
Shares Outstanding (Basic)
2,4361,940588599529498384401432454
Upgrade
Shares Outstanding (Diluted)
2,4361,940664672711688576610656687
Upgrade
Shares Change
25.57%192.17%-1.19%-5.49%3.34%19.44%-5.57%-7.01%-4.51%-4.85%
Upgrade
EPS (Basic)
-1.28-3.821.551.822.900.86-0.591.971.591.67
Upgrade
EPS (Diluted)
-1.28-3.821.541.812.880.86-0.591.961.581.66
Upgrade
EPS Growth
---14.92%-37.15%234.88%--24.05%-4.82%11.41%
Upgrade
Free Cash Flow
6,1613,3172,4252,3373,1102,4291,4941,2921,1911,198
Upgrade
Free Cash Flow Per Share
2.531.714.123.905.884.883.893.222.762.64
Upgrade
Gross Margin
40.65%39.55%62.10%63.83%65.73%62.71%61.36%62.57%63.36%66.10%
Upgrade
Operating Margin
-3.75%-21.79%16.50%23.57%27.00%17.53%10.43%30.71%31.04%32.40%
Upgrade
Profit Margin
-7.57%-21.80%8.25%11.42%18.57%5.63%-4.90%18.38%16.17%18.18%
Upgrade
Free Cash Flow Margin
14.91%9.81%19.89%21.90%27.91%23.02%21.74%19.89%18.63%19.12%
Upgrade
Effective Tax Rate
--19.00%23.43%3.77%36.47%-27.50%33.07%34.88%
Upgrade
EBITDA
6,296-643,4573,5994,1743,0626442,3222,2052,406
Upgrade
EBITDA Margin
15.24%-0.19%28.36%33.73%37.46%29.02%9.37%35.74%34.49%38.40%
Upgrade
Depreciation & Amortization
7,9857,1931,5821,3591,3471,398330322330329
Upgrade
EBIT
-1,689-7,2571,8752,2402,8271,6643142,0001,8752,077
Upgrade
EBIT Margin
-4.09%-21.46%15.38%20.99%25.37%15.77%4.57%30.78%29.32%33.15%
Upgrade
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).