Home » Stocks » DISH » Financials » Income Statement

DISH Network Corporation (DISH)

Stock Price: $25.53 USD 0.13 (0.51%)
Updated Oct 30, 2020 9:52 AM EDT - Market open

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year2019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue12,80813,62114,39115,21215,22514,64313,90513,18113,07412,64111,66411,61711,0909,8188,4477,1585,7394,8214,0012,7151,603983477199149
Revenue Growth-5.97%-5.35%-5.4%-0.09%3.98%5.31%5.49%0.82%3.43%8.37%0.4%4.75%12.95%16.23%18%24.73%19.05%20.49%47.36%69.4%63.11%105.83%140.03%33.92%-
Cost of Revenue8,5109,2679,6739,7589,7489,1148,4467,8197,3687,1716,8006,4535,7785,0984,5264,0232,9852,4972,1031,493898585279161115
Gross Profit4,2974,3554,7185,4545,4775,5295,4595,3635,7075,4704,8645,1655,3124,7213,9223,1362,7542,3241,8981,22270539719837.7133.27
Selling, General & Admin1,7881,4951,8912,1922,4232,6272,6202,4092,1422,2792,1422,0762,1952,1481,9491,9271,6481,4891,3871,40987741824910438.18
Other Operating Expenses6317121,2599421,6261,0781,4921,6956351,2501,3351,0331,5441,35680650639838429923717410317343.413.11
Operating Expenses2,4192,2073,1503,1354,0493,7054,1114,1042,7783,5293,4773,1083,7393,5042,7542,4322,0471,8731,6851,6461,05252042314741.30
Operating Income1,8792,1481,5682,3191,4281,8241,3481,2582,9291,9411,3872,0561,5731,2171,167703708452212-424-347-123-224-109-8.03
Interest Expense / Income23.6915.0163.1753.1449461174553655845538837040545837450655248337126820216810461.4923.99
Other Expense / Income4.3223.84-78.78-97.64-261-8.29-504-247-35.66-56.15-14.47117-82.07-187-214-28.81-83.8231055.32-41.142515.63-7.34-13.95-13.58
Pretax Income1,8512,1091,5832,3641,1961,2221,1079692,4071,5421,0131,5691,2509461,007226239-342-214-651-800-296-321-157-18.44
Income Tax451534-515866393277300332891557377666494338-50711.6114.3873.101.450.560.150.040.15-54.69-5.75
Net Income1,4001,5752,0991,4988029458076371,5169856369037566081,515215225-415-216-651-800-296-321-102-12.69
Shares Outstanding (Basic)480467466465463460456450445446447449447445452464483480477471416360335324284
Shares Outstanding (Diluted)538526523484465463459453447447449460457453484468488480477471416360335324284
Shares Change2.63%0.29%0.26%0.39%0.62%0.9%1.28%1.08%-0.1%-0.23%-0.43%0.33%0.58%-1.63%-2.57%-3.94%0.56%0.68%1.31%13.1%15.73%7.31%3.38%14.02%-
EPS (Basic)2.923.374.503.221.732.051.771.413.402.211.422.011.691.373.350.460.46-0.86-0.45-1.38-1.92-0.82-0.96-0.32-0.05
EPS (Diluted)2.603.004.073.151.732.041.761.413.392.201.421.981.681.373.220.460.46-0.86-0.45-1.38-1.92-0.82-0.96-0.32-0.05
EPS Growth-13.33%-26.29%29.21%82.08%-15.2%15.91%24.82%-58.41%54.09%54.93%-28.28%17.86%22.63%-57.45%600%0%---------
Free Cash Flow Per Share4.344.555.044.823.722.992.542.374.072.302.592.362.621.990.54-0.010.53-0.77-0.31-0.96-0.36-0.50-0.69-0.94-0.54
Dividend Per Share-------1.002.00-2.003.77---1.00---------
Dividend Growth--------50%---46.89%--------------
Gross Margin33.6%32%32.8%35.9%36%37.8%39.3%40.7%43.6%43.3%41.7%44.5%47.9%48.1%46.4%43.8%48%48.2%47.4%45%44%40.4%41.5%19%22.4%
Operating Margin14.7%15.8%10.9%15.2%9.4%12.5%9.7%9.5%22.4%15.4%11.9%17.7%14.2%12.4%13.8%9.8%12.3%9.4%5.3%-15.6%-21.7%-12.5%-47.0%-55.0%-5.4%
Profit Margin10.9%11.6%14.6%9.8%5.3%6.5%5.8%4.8%11.6%7.8%5.4%7.8%6.8%6.2%17.9%3%3.9%-8.6%-5.4%-24%-49.9%-30.1%-67.3%-51.4%-8.5%
FCF Margin16.3%15.6%16.3%14.7%11.3%9.4%8.3%8.1%13.9%8.1%9.9%9.1%10.6%9.0%2.9%-0.1%4.4%-7.7%-3.7%-16.6%-9.3%-18.1%-48.6%-153.2%-103.9%
Effective Tax Rate24.4%25.3%-36.6%32.9%22.7%27.1%34.3%37.0%36.1%37.3%42.4%39.5%35.7%-5.1%6.0%--------
EBITDA2,5052,8362,4643,3382,6532,9112,9062,4693,8772,9812,3412,9392,9852,5192,1871,2381,190514436-198-485-44.76-165-68.068.66
EBITDA Margin19.6%20.8%17.1%21.9%17.4%19.9%20.9%18.7%29.7%23.6%20.1%25.3%26.9%25.7%25.9%17.3%20.7%10.7%10.9%-7.3%-30.3%-4.6%-34.6%-34.2%5.8%
EBIT1,8752,1241,6472,4171,6901,8331,8521,5052,9651,9971,4011,9391,6551,4051,381732791141157-383-598-129-217-95.405.55
EBIT Margin14.6%15.6%11.4%15.9%11.1%12.5%13.3%11.4%22.7%15.8%12.0%16.7%14.9%14.3%16.3%10.2%13.8%2.9%3.9%-14.1%-37.3%-13.1%-45.4%-48.0%3.7%