DISH Network Corporation (DISH)

Home » Stocks » DISH » Financials » Income Statement

Stock Price: $25.53 USD 0.13 (0.51%)

Updated Oct 30, 2020 9:52 AM EDT - Market open

• Overview
• News
• Financials
• Chart

• Income
• Balance Sheet
• Cash Flow
• Ratios

• Annual
• Quarterly
• Trailing

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.

Year		2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995
Revenue		12,808	13,621	14,391	15,212	15,225	14,643	13,905	13,181	13,074	12,641	11,664	11,617	11,090	9,818	8,447	7,158	5,739	4,821	4,001	2,715	1,603	983	477	199	149
Revenue Growth		-5.97%	-5.35%	-5.4%	-0.09%	3.98%	5.31%	5.49%	0.82%	3.43%	8.37%	0.4%	4.75%	12.95%	16.23%	18%	24.73%	19.05%	20.49%	47.36%	69.4%	63.11%	105.83%	140.03%	33.92%	-
Cost of Revenue		8,510	9,267	9,673	9,758	9,748	9,114	8,446	7,819	7,368	7,171	6,800	6,453	5,778	5,098	4,526	4,023	2,985	2,497	2,103	1,493	898	585	279	161	115
Gross Profit		4,297	4,355	4,718	5,454	5,477	5,529	5,459	5,363	5,707	5,470	4,864	5,165	5,312	4,721	3,922	3,136	2,754	2,324	1,898	1,222	705	397	198	37.71	33.27
Selling, General & Admin		1,788	1,495	1,891	2,192	2,423	2,627	2,620	2,409	2,142	2,279	2,142	2,076	2,195	2,148	1,949	1,927	1,648	1,489	1,387	1,409	877	418	249	104	38.18
Other Operating Expenses		631	712	1,259	942	1,626	1,078	1,492	1,695	635	1,250	1,335	1,033	1,544	1,356	806	506	398	384	299	237	174	103	173	43.41	3.11
Operating Expenses		2,419	2,207	3,150	3,135	4,049	3,705	4,111	4,104	2,778	3,529	3,477	3,108	3,739	3,504	2,754	2,432	2,047	1,873	1,685	1,646	1,052	520	423	147	41.30
Operating Income		1,879	2,148	1,568	2,319	1,428	1,824	1,348	1,258	2,929	1,941	1,387	2,056	1,573	1,217	1,167	703	708	452	212	-424	-347	-123	-224	-109	-8.03
Interest Expense / Income		23.69	15.01	63.17	53.14	494	611	745	536	558	455	388	370	405	458	374	506	552	483	371	268	202	168	104	61.49	23.99
Other Expense / Income		4.32	23.84	-78.78	-97.64	-261	-8.29	-504	-247	-35.66	-56.15	-14.47	117	-82.07	-187	-214	-28.81	-83.82	310	55.32	-41.14	251	5.63	-7.34	-13.95	-13.58
Pretax Income		1,851	2,109	1,583	2,364	1,196	1,222	1,107	969	2,407	1,542	1,013	1,569	1,250	946	1,007	226	239	-342	-214	-651	-800	-296	-321	-157	-18.44
Income Tax		451	534	-515	866	393	277	300	332	891	557	377	666	494	338	-507	11.61	14.38	73.10	1.45	0.56	0.15	0.04	0.15	-54.69	-5.75
Net Income		1,400	1,575	2,099	1,498	802	945	807	637	1,516	985	636	903	756	608	1,515	215	225	-415	-216	-651	-800	-296	-321	-102	-12.69
Shares Outstanding (Basic)		480	467	466	465	463	460	456	450	445	446	447	449	447	445	452	464	483	480	477	471	416	360	335	324	284
Shares Outstanding (Diluted)		538	526	523	484	465	463	459	453	447	447	449	460	457	453	484	468	488	480	477	471	416	360	335	324	284
Shares Change		2.63%	0.29%	0.26%	0.39%	0.62%	0.9%	1.28%	1.08%	-0.1%	-0.23%	-0.43%	0.33%	0.58%	-1.63%	-2.57%	-3.94%	0.56%	0.68%	1.31%	13.1%	15.73%	7.31%	3.38%	14.02%	-
EPS (Basic)		2.92	3.37	4.50	3.22	1.73	2.05	1.77	1.41	3.40	2.21	1.42	2.01	1.69	1.37	3.35	0.46	0.46	-0.86	-0.45	-1.38	-1.92	-0.82	-0.96	-0.32	-0.05
EPS (Diluted)		2.60	3.00	4.07	3.15	1.73	2.04	1.76	1.41	3.39	2.20	1.42	1.98	1.68	1.37	3.22	0.46	0.46	-0.86	-0.45	-1.38	-1.92	-0.82	-0.96	-0.32	-0.05
EPS Growth		-13.33%	-26.29%	29.21%	82.08%	-15.2%	15.91%	24.82%	-58.41%	54.09%	54.93%	-28.28%	17.86%	22.63%	-57.45%	600%	0%	-	-	-	-	-	-	-	-	-
Free Cash Flow Per Share		4.34	4.55	5.04	4.82	3.72	2.99	2.54	2.37	4.07	2.30	2.59	2.36	2.62	1.99	0.54	-0.01	0.53	-0.77	-0.31	-0.96	-0.36	-0.50	-0.69	-0.94	-0.54
Dividend Per Share		-	-	-	-	-	-	-	1.00	2.00	-	2.00	3.77	-	-	-	1.00	-	-	-	-	-	-	-	-	-
Dividend Growth		-	-	-	-	-	-	-	-50%	-	-	-46.89%	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Gross Margin		33.6%	32%	32.8%	35.9%	36%	37.8%	39.3%	40.7%	43.6%	43.3%	41.7%	44.5%	47.9%	48.1%	46.4%	43.8%	48%	48.2%	47.4%	45%	44%	40.4%	41.5%	19%	22.4%
Operating Margin		14.7%	15.8%	10.9%	15.2%	9.4%	12.5%	9.7%	9.5%	22.4%	15.4%	11.9%	17.7%	14.2%	12.4%	13.8%	9.8%	12.3%	9.4%	5.3%	-15.6%	-21.7%	-12.5%	-47.0%	-55.0%	-5.4%
Profit Margin		10.9%	11.6%	14.6%	9.8%	5.3%	6.5%	5.8%	4.8%	11.6%	7.8%	5.4%	7.8%	6.8%	6.2%	17.9%	3%	3.9%	-8.6%	-5.4%	-24%	-49.9%	-30.1%	-67.3%	-51.4%	-8.5%
FCF Margin		16.3%	15.6%	16.3%	14.7%	11.3%	9.4%	8.3%	8.1%	13.9%	8.1%	9.9%	9.1%	10.6%	9.0%	2.9%	-0.1%	4.4%	-7.7%	-3.7%	-16.6%	-9.3%	-18.1%	-48.6%	-153.2%	-103.9%
Effective Tax Rate		24.4%	25.3%	-	36.6%	32.9%	22.7%	27.1%	34.3%	37.0%	36.1%	37.3%	42.4%	39.5%	35.7%	-	5.1%	6.0%	-	-	-	-	-	-	-	-
EBITDA		2,505	2,836	2,464	3,338	2,653	2,911	2,906	2,469	3,877	2,981	2,341	2,939	2,985	2,519	2,187	1,238	1,190	514	436	-198	-485	-44.76	-165	-68.06	8.66
EBITDA Margin		19.6%	20.8%	17.1%	21.9%	17.4%	19.9%	20.9%	18.7%	29.7%	23.6%	20.1%	25.3%	26.9%	25.7%	25.9%	17.3%	20.7%	10.7%	10.9%	-7.3%	-30.3%	-4.6%	-34.6%	-34.2%	5.8%
EBIT		1,875	2,124	1,647	2,417	1,690	1,833	1,852	1,505	2,965	1,997	1,401	1,939	1,655	1,405	1,381	732	791	141	157	-383	-598	-129	-217	-95.40	5.55
EBIT Margin		14.6%	15.6%	11.4%	15.9%	11.1%	12.5%	13.3%	11.4%	22.7%	15.8%	12.0%	16.7%	14.9%	14.3%	16.3%	10.2%	13.8%	2.9%	3.9%	-14.1%	-37.3%	-13.1%	-45.4%	-48.0%	3.7%