DISH Network Corporation (DISH)
Stock Price: $33.12 USD
-0.41 (-1.22%)
Updated Jan 15, 2021 4:00 PM EST - Market closed
After-hours: $32.95 -0.17 (-0.51%) Jan 15, 6:11 PM
Income Statement (Annual)
Numbers in millions USD. Fiscal year is January-December.
Year | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 12,808 | 13,621 | 14,391 | 15,212 | 15,225 | 14,643 | 13,905 | 13,181 | 13,074 | 12,641 | 11,664 | 11,617 | 11,090 | 9,818 | 8,447 | 7,158 | 5,739 | 4,821 | 4,001 | 2,715 | 1,603 | 983 | 477 | 199 | 149 | |
Revenue Growth | -5.97% | -5.35% | -5.4% | -0.09% | 3.98% | 5.31% | 5.49% | 0.82% | 3.43% | 8.37% | 0.4% | 4.75% | 12.95% | 16.23% | 18% | 24.73% | 19.05% | 20.49% | 47.36% | 69.4% | 63.11% | 105.83% | 140.03% | 33.92% | - | |
Cost of Revenue | 8,510 | 9,267 | 9,673 | 9,758 | 9,748 | 9,114 | 8,446 | 7,819 | 7,368 | 7,171 | 6,800 | 6,453 | 5,778 | 5,098 | 4,526 | 4,023 | 2,985 | 2,497 | 2,103 | 1,493 | 898 | 585 | 279 | 161 | 115 | |
Gross Profit | 4,297 | 4,355 | 4,718 | 5,454 | 5,477 | 5,529 | 5,459 | 5,363 | 5,707 | 5,470 | 4,864 | 5,165 | 5,312 | 4,721 | 3,922 | 3,136 | 2,754 | 2,324 | 1,898 | 1,222 | 705 | 397 | 198 | 37.71 | 33.27 | |
Selling, General & Admin | 1,788 | 1,495 | 1,891 | 2,192 | 2,423 | 2,627 | 2,620 | 2,409 | 2,142 | 2,279 | 2,142 | 2,076 | 2,195 | 2,148 | 1,949 | 1,927 | 1,648 | 1,489 | 1,387 | 1,409 | 877 | 418 | 249 | 104 | 38.18 | |
Other Operating Expenses | 631 | 712 | 1,259 | 942 | 1,626 | 1,078 | 1,492 | 1,695 | 635 | 1,250 | 1,335 | 1,033 | 1,544 | 1,356 | 806 | 506 | 398 | 384 | 299 | 237 | 174 | 103 | 173 | 43.41 | 3.11 | |
Operating Expenses | 2,419 | 2,207 | 3,150 | 3,135 | 4,049 | 3,705 | 4,111 | 4,104 | 2,778 | 3,529 | 3,477 | 3,108 | 3,739 | 3,504 | 2,754 | 2,432 | 2,047 | 1,873 | 1,685 | 1,646 | 1,052 | 520 | 423 | 147 | 41.30 | |
Operating Income | 1,879 | 2,148 | 1,568 | 2,319 | 1,428 | 1,824 | 1,348 | 1,258 | 2,929 | 1,941 | 1,387 | 2,056 | 1,573 | 1,217 | 1,167 | 703 | 708 | 452 | 212 | -424 | -347 | -123 | -224 | -109 | -8.03 | |
Interest Expense / Income | 23.69 | 15.01 | 63.17 | 53.14 | 494 | 611 | 745 | 536 | 558 | 455 | 388 | 370 | 405 | 458 | 374 | 506 | 552 | 483 | 371 | 268 | 202 | 168 | 104 | 61.49 | 23.99 | |
Other Expense / Income | 4.32 | 23.84 | -78.78 | -97.64 | -261 | -8.29 | -504 | -247 | -35.66 | -56.15 | -14.47 | 117 | -82.07 | -187 | -214 | -28.81 | -83.82 | 310 | 55.32 | -41.14 | 251 | 5.63 | -7.34 | -13.95 | -13.58 | |
Pretax Income | 1,851 | 2,109 | 1,583 | 2,364 | 1,196 | 1,222 | 1,107 | 969 | 2,407 | 1,542 | 1,013 | 1,569 | 1,250 | 946 | 1,007 | 226 | 239 | -342 | -214 | -651 | -800 | -296 | -321 | -157 | -18.44 | |
Income Tax | 451 | 534 | -515 | 866 | 393 | 277 | 300 | 332 | 891 | 557 | 377 | 666 | 494 | 338 | -507 | 11.61 | 14.38 | 73.10 | 1.45 | 0.56 | 0.15 | 0.04 | 0.15 | -54.69 | -5.75 | |
Net Income | 1,400 | 1,575 | 2,099 | 1,498 | 802 | 945 | 807 | 637 | 1,516 | 985 | 636 | 903 | 756 | 608 | 1,515 | 215 | 225 | -415 | -216 | -651 | -800 | -296 | -321 | -102 | -12.69 | |
Shares Outstanding (Basic) | 480 | 467 | 466 | 465 | 463 | 460 | 456 | 450 | 445 | 446 | 447 | 449 | 447 | 445 | 452 | 464 | 483 | 480 | 477 | 471 | 416 | 360 | 335 | 324 | 284 | |
Shares Outstanding (Diluted) | 538 | 526 | 523 | 484 | 465 | 463 | 459 | 453 | 447 | 447 | 449 | 460 | 457 | 453 | 484 | 468 | 488 | 480 | 477 | 471 | 416 | 360 | 335 | 324 | 284 | |
Shares Change | 2.63% | 0.29% | 0.26% | 0.39% | 0.62% | 0.9% | 1.28% | 1.08% | -0.1% | -0.23% | -0.43% | 0.33% | 0.58% | -1.63% | -2.57% | -3.94% | 0.56% | 0.68% | 1.31% | 13.1% | 15.73% | 7.31% | 3.38% | 14.02% | - | |
EPS (Basic) | 2.92 | 3.37 | 4.50 | 3.22 | 1.73 | 2.05 | 1.77 | 1.41 | 3.40 | 2.21 | 1.42 | 2.01 | 1.69 | 1.37 | 3.35 | 0.46 | 0.46 | -0.86 | -0.45 | -1.38 | -1.92 | -0.82 | -0.96 | -0.32 | -0.05 | |
EPS (Diluted) | 2.60 | 3.00 | 4.07 | 3.15 | 1.73 | 2.04 | 1.76 | 1.41 | 3.39 | 2.20 | 1.42 | 1.98 | 1.68 | 1.37 | 3.22 | 0.46 | 0.46 | -0.86 | -0.45 | -1.38 | -1.92 | -0.82 | -0.96 | -0.32 | -0.05 | |
EPS Growth | -13.33% | -26.29% | 29.21% | 82.08% | -15.2% | 15.91% | 24.82% | -58.41% | 54.09% | 54.93% | -28.28% | 17.86% | 22.63% | -57.45% | 600% | 0% | - | - | - | - | - | - | - | - | - | |
Free Cash Flow Per Share | 4.34 | 4.55 | 5.04 | 4.82 | 3.72 | 2.99 | 2.54 | 2.37 | 4.07 | 2.30 | 2.59 | 2.36 | 2.62 | 1.99 | 0.54 | -0.01 | 0.53 | -0.77 | -0.31 | -0.96 | -0.36 | -0.50 | -0.69 | -0.94 | -0.54 | |
Dividend Per Share | - | - | - | - | - | - | - | 1.00 | 2.00 | - | 2.00 | 3.77 | - | - | - | 1.00 | - | - | - | - | - | - | - | - | - | |
Dividend Growth | - | - | - | - | - | - | - | -50% | - | - | -46.89% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Gross Margin | 33.6% | 32% | 32.8% | 35.9% | 36% | 37.8% | 39.3% | 40.7% | 43.6% | 43.3% | 41.7% | 44.5% | 47.9% | 48.1% | 46.4% | 43.8% | 48% | 48.2% | 47.4% | 45% | 44% | 40.4% | 41.5% | 19% | 22.4% | |
Operating Margin | 14.7% | 15.8% | 10.9% | 15.2% | 9.4% | 12.5% | 9.7% | 9.5% | 22.4% | 15.4% | 11.9% | 17.7% | 14.2% | 12.4% | 13.8% | 9.8% | 12.3% | 9.4% | 5.3% | -15.6% | -21.7% | -12.5% | -47.0% | -55.0% | -5.4% | |
Profit Margin | 10.9% | 11.6% | 14.6% | 9.8% | 5.3% | 6.5% | 5.8% | 4.8% | 11.6% | 7.8% | 5.4% | 7.8% | 6.8% | 6.2% | 17.9% | 3% | 3.9% | -8.6% | -5.4% | -24% | -49.9% | -30.1% | -67.3% | -51.4% | -8.5% | |
FCF Margin | 16.3% | 15.6% | 16.3% | 14.7% | 11.3% | 9.4% | 8.3% | 8.1% | 13.9% | 8.1% | 9.9% | 9.1% | 10.6% | 9.0% | 2.9% | -0.1% | 4.4% | -7.7% | -3.7% | -16.6% | -9.3% | -18.1% | -48.6% | -153.2% | -103.9% | |
Effective Tax Rate | 24.4% | 25.3% | - | 36.6% | 32.9% | 22.7% | 27.1% | 34.3% | 37.0% | 36.1% | 37.3% | 42.4% | 39.5% | 35.7% | - | 5.1% | 6.0% | - | - | - | - | - | - | - | - | |
EBITDA | 2,505 | 2,836 | 2,464 | 3,338 | 2,653 | 2,911 | 2,906 | 2,469 | 3,877 | 2,981 | 2,341 | 2,939 | 2,985 | 2,519 | 2,187 | 1,238 | 1,190 | 514 | 436 | -198 | -485 | -44.76 | -165 | -68.06 | 8.66 | |
EBITDA Margin | 19.6% | 20.8% | 17.1% | 21.9% | 17.4% | 19.9% | 20.9% | 18.7% | 29.7% | 23.6% | 20.1% | 25.3% | 26.9% | 25.7% | 25.9% | 17.3% | 20.7% | 10.7% | 10.9% | -7.3% | -30.3% | -4.6% | -34.6% | -34.2% | 5.8% | |
EBIT | 1,875 | 2,124 | 1,647 | 2,417 | 1,690 | 1,833 | 1,852 | 1,505 | 2,965 | 1,997 | 1,401 | 1,939 | 1,655 | 1,405 | 1,381 | 732 | 791 | 141 | 157 | -383 | -598 | -129 | -217 | -95.40 | 5.55 | |
EBIT Margin | 14.6% | 15.6% | 11.4% | 15.9% | 11.1% | 12.5% | 13.3% | 11.4% | 22.7% | 15.8% | 12.0% | 16.7% | 14.9% | 14.3% | 16.3% | 10.2% | 13.8% | 2.9% | 3.9% | -14.1% | -37.3% | -13.1% | -45.4% | -48.0% | 3.7% |