Prologis, Inc. (PLD)
NYSE: PLD · IEX Real-Time Price · USD
130.22
+1.36 (1.06%)
At close: Mar 28, 2024, 4:00 PM
130.00
-0.22 (-0.17%)
After-hours: Mar 28, 2024, 5:33 PM EDT
Prologis Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1994 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 8,023 | 5,974 | 4,759 | 4,439 | 3,331 | 2,804 | 2,618 | 2,533 | 2,197 | 1,761 | Upgrade
|
Revenue Growth (YoY) | 34.31% | 25.51% | 7.23% | 33.27% | 18.76% | 7.12% | 3.36% | 15.30% | 24.78% | 0.59% | Upgrade
|
Cost of Revenue | 2,010 | 1,509 | 1,248 | 1,170 | 918.93 | 757.69 | 724.66 | 697.38 | 652.6 | 545.72 | Upgrade
|
Gross Profit | 6,013 | 4,465 | 3,511 | 3,269 | 2,412 | 2,047 | 1,893 | 1,836 | 1,544 | 1,215 | Upgrade
|
Selling, General & Admin | 390.41 | 331.08 | 293.17 | 274.85 | 266.72 | 238.99 | 231.06 | 222.07 | 217.23 | 229.33 | Upgrade
|
Other Operating Expenses | 1,915 | 665.98 | 10.79 | 874.84 | 295.21 | 119.78 | -291.62 | 945.31 | 947.07 | 665.93 | Upgrade
|
Operating Expenses | 2,305 | 997.06 | 303.96 | 1,150 | 561.93 | 358.76 | -60.56 | 1,167 | 1,164 | 895.26 | Upgrade
|
Operating Income | 3,708 | 3,468 | 3,207 | 2,119 | 1,850 | 1,688 | 1,954 | 668.38 | 380.17 | 319.81 | Upgrade
|
Interest Expense / Income | 641.33 | 309.04 | 266.23 | 314.51 | 239.95 | 229.14 | 274.49 | 303.15 | 301.36 | 308.89 | Upgrade
|
Other Expense / Income | -203.79 | -341.77 | -173.21 | 192.17 | -37.66 | -253.83 | -27.39 | -899.26 | -813.72 | -599.6 | Upgrade
|
Pretax Income | 3,270 | 3,500 | 3,114 | 1,612 | 1,647 | 1,713 | 1,707 | 1,264 | 892.53 | 610.53 | Upgrade
|
Income Tax | 211.04 | 135.41 | 174.26 | 130.46 | 74.52 | 63.33 | 54.61 | 54.56 | 23.09 | -25.66 | Upgrade
|
Net Income | 3,059 | 3,365 | 2,940 | 1,482 | 1,573 | 1,649 | 1,652 | 1,210 | 869.44 | 636.18 | Upgrade
|
Preferred Dividends | 5.84 | 6.06 | 6.15 | 8.69 | 6.01 | 5.94 | 10.39 | 6.71 | 6.65 | 13.95 | Upgrade
|
Net Income Common | 3,053 | 3,359 | 2,934 | 1,473 | 1,567 | 1,643 | 1,642 | 1,203 | 862.79 | 622.24 | Upgrade
|
Net Income Growth | -9.09% | 14.50% | 99.14% | -5.99% | -4.65% | 0.09% | 36.46% | 39.46% | 38.66% | 97.27% | Upgrade
|
Shares Outstanding (Basic) | 924 | 786 | 739 | 728 | 631 | 567 | 530 | 526 | 521 | 500 | Upgrade
|
Shares Outstanding (Diluted) | 952 | 812 | 765 | 754 | 655 | 590 | 552 | 547 | 534 | 506 | Upgrade
|
Shares Change | 17.27% | 6.13% | 1.37% | 15.19% | 10.96% | 6.87% | 1.03% | 2.38% | 5.44% | 3.02% | Upgrade
|
EPS (Basic) | 3.30 | 4.28 | 3.97 | 2.02 | 2.48 | 2.90 | 3.10 | 2.29 | 1.66 | 1.25 | Upgrade
|
EPS (Diluted) | 3.29 | 4.25 | 3.94 | 2.01 | 2.46 | 2.87 | 3.06 | 2.27 | 1.64 | 1.24 | Upgrade
|
EPS Growth | -22.59% | 7.87% | 96.02% | -18.29% | -14.29% | -6.21% | 34.80% | 38.41% | 32.26% | 93.75% | Upgrade
|
Free Cash Flow | -2,913.63 | -2,034.65 | -2,463.27 | -593.23 | -859.45 | -1,376.66 | -625.47 | -950.68 | -1,351.68 | -994.64 | Upgrade
|
Free Cash Flow Per Share | -3.15 | -2.59 | -3.33 | -0.81 | -1.36 | -2.43 | -1.18 | -1.81 | -2.59 | -1.99 | Upgrade
|
Dividend Per Share | 3.480 | 3.160 | 2.520 | 2.320 | 2.120 | 1.920 | 1.760 | 1.680 | 1.520 | 1.320 | Upgrade
|
Dividend Growth | 10.13% | 25.40% | 8.62% | 9.43% | 10.42% | 9.09% | 4.76% | 10.53% | 15.15% | 17.86% | Upgrade
|
Gross Margin | 74.94% | 74.74% | 73.77% | 73.64% | 72.41% | 72.98% | 72.32% | 72.47% | 70.30% | 69.01% | Upgrade
|
Operating Margin | 46.21% | 58.05% | 67.38% | 47.74% | 55.54% | 60.19% | 74.63% | 26.39% | 17.30% | 18.16% | Upgrade
|
Profit Margin | 38.06% | 56.23% | 61.64% | 33.19% | 47.05% | 58.60% | 62.71% | 47.50% | 39.27% | 35.34% | Upgrade
|
Free Cash Flow Margin | -36.31% | -34.06% | -51.76% | -13.36% | -25.80% | -49.09% | -23.89% | -37.53% | -61.52% | -56.49% | Upgrade
|
Effective Tax Rate | 6.45% | 3.87% | 5.60% | 8.09% | 4.52% | 3.70% | 3.20% | 4.32% | 2.59% | -4.20% | Upgrade
|
EBITDA | 6,396 | 5,622 | 4,958 | 3,489 | 3,027 | 2,889 | 2,861 | 2,499 | 2,074 | 1,562 | Upgrade
|
EBITDA Margin | 79.72% | 94.11% | 104.18% | 78.60% | 90.89% | 103.02% | 109.26% | 98.64% | 94.41% | 88.70% | Upgrade
|
Depreciation & Amortization | 2,485 | 1,813 | 1,578 | 1,562 | 1,140 | 947.21 | 879.14 | 930.99 | 880.37 | 642.46 | Upgrade
|
EBIT | 3,912 | 3,809 | 3,380 | 1,927 | 1,887 | 1,942 | 1,981 | 1,568 | 1,194 | 919.41 | Upgrade
|
EBIT Margin | 48.75% | 63.77% | 71.02% | 43.41% | 56.67% | 69.24% | 75.68% | 61.89% | 54.34% | 52.22% | Upgrade
|