Prologis, Inc. (PLD)
NYSE: PLD · IEX Real-Time Price · USD
130.22
+1.36 (1.06%)
At close: Mar 28, 2024, 4:00 PM
130.00
-0.22 (-0.17%)
After-hours: Mar 28, 2024, 5:33 PM EDT

Prologis Income Statement

Millions USD. Fiscal year is Jan - Dec.
Year 2023202220212020201920182017201620152014 2013 - 1994
Revenue
8,0235,9744,7594,4393,3312,8042,6182,5332,1971,761
Upgrade
Revenue Growth (YoY)
34.31%25.51%7.23%33.27%18.76%7.12%3.36%15.30%24.78%0.59%
Upgrade
Cost of Revenue
2,0101,5091,2481,170918.93757.69724.66697.38652.6545.72
Upgrade
Gross Profit
6,0134,4653,5113,2692,4122,0471,8931,8361,5441,215
Upgrade
Selling, General & Admin
390.41331.08293.17274.85266.72238.99231.06222.07217.23229.33
Upgrade
Other Operating Expenses
1,915665.9810.79874.84295.21119.78-291.62945.31947.07665.93
Upgrade
Operating Expenses
2,305997.06303.961,150561.93358.76-60.561,1671,164895.26
Upgrade
Operating Income
3,7083,4683,2072,1191,8501,6881,954668.38380.17319.81
Upgrade
Interest Expense / Income
641.33309.04266.23314.51239.95229.14274.49303.15301.36308.89
Upgrade
Other Expense / Income
-203.79-341.77-173.21192.17-37.66-253.83-27.39-899.26-813.72-599.6
Upgrade
Pretax Income
3,2703,5003,1141,6121,6471,7131,7071,264892.53610.53
Upgrade
Income Tax
211.04135.41174.26130.4674.5263.3354.6154.5623.09-25.66
Upgrade
Net Income
3,0593,3652,9401,4821,5731,6491,6521,210869.44636.18
Upgrade
Preferred Dividends
5.846.066.158.696.015.9410.396.716.6513.95
Upgrade
Net Income Common
3,0533,3592,9341,4731,5671,6431,6421,203862.79622.24
Upgrade
Net Income Growth
-9.09%14.50%99.14%-5.99%-4.65%0.09%36.46%39.46%38.66%97.27%
Upgrade
Shares Outstanding (Basic)
924786739728631567530526521500
Upgrade
Shares Outstanding (Diluted)
952812765754655590552547534506
Upgrade
Shares Change
17.27%6.13%1.37%15.19%10.96%6.87%1.03%2.38%5.44%3.02%
Upgrade
EPS (Basic)
3.304.283.972.022.482.903.102.291.661.25
Upgrade
EPS (Diluted)
3.294.253.942.012.462.873.062.271.641.24
Upgrade
EPS Growth
-22.59%7.87%96.02%-18.29%-14.29%-6.21%34.80%38.41%32.26%93.75%
Upgrade
Free Cash Flow
-2,913.63-2,034.65-2,463.27-593.23-859.45-1,376.66-625.47-950.68-1,351.68-994.64
Upgrade
Free Cash Flow Per Share
-3.15-2.59-3.33-0.81-1.36-2.43-1.18-1.81-2.59-1.99
Upgrade
Dividend Per Share
3.4803.1602.5202.3202.1201.9201.7601.6801.5201.320
Upgrade
Dividend Growth
10.13%25.40%8.62%9.43%10.42%9.09%4.76%10.53%15.15%17.86%
Upgrade
Gross Margin
74.94%74.74%73.77%73.64%72.41%72.98%72.32%72.47%70.30%69.01%
Upgrade
Operating Margin
46.21%58.05%67.38%47.74%55.54%60.19%74.63%26.39%17.30%18.16%
Upgrade
Profit Margin
38.06%56.23%61.64%33.19%47.05%58.60%62.71%47.50%39.27%35.34%
Upgrade
Free Cash Flow Margin
-36.31%-34.06%-51.76%-13.36%-25.80%-49.09%-23.89%-37.53%-61.52%-56.49%
Upgrade
Effective Tax Rate
6.45%3.87%5.60%8.09%4.52%3.70%3.20%4.32%2.59%-4.20%
Upgrade
EBITDA
6,3965,6224,9583,4893,0272,8892,8612,4992,0741,562
Upgrade
EBITDA Margin
79.72%94.11%104.18%78.60%90.89%103.02%109.26%98.64%94.41%88.70%
Upgrade
Depreciation & Amortization
2,4851,8131,5781,5621,140947.21879.14930.99880.37642.46
Upgrade
EBIT
3,9123,8093,3801,9271,8871,9421,9811,5681,194919.41
Upgrade
EBIT Margin
48.75%63.77%71.02%43.41%56.67%69.24%75.68%61.89%54.34%52.22%
Upgrade
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).