Equity Commonwealth (EQC)
NYSE: EQC · IEX Real-Time Price · USD
18.62
+0.16 (0.89%)
Apr 19, 2024, 3:49 PM EDT - Market open
Equity Commonwealth Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1995 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60.52 | 63.14 | 58 | 66.28 | 127.85 | 197.02 | 340.57 | 500.68 | 714.89 | 861.86 | Upgrade
|
| Revenue Growth (YoY) | -4.14% | 8.86% | -12.49% | -48.16% | -35.11% | -42.15% | -31.98% | -29.96% | -17.05% | -9.57% | Upgrade
|
| Cost of Revenue | 27.46 | 24.18 | 25.89 | 28.86 | 46.42 | 79.92 | 141.43 | 200.71 | 324.95 | 387.98 | Upgrade
|
| Gross Profit | 33.06 | 38.96 | 32.11 | 37.42 | 81.43 | 117.11 | 199.15 | 299.97 | 389.94 | 473.88 | Upgrade
|
| Selling, General & Admin | 36.97 | 30.38 | 37.44 | 33.23 | 38.44 | 44.44 | 47.76 | 50.26 | 57.46 | 113.16 | Upgrade
|
| Other Operating Expenses | 17.44 | 17.71 | 17.77 | -427.42 | -394.05 | -190.29 | 94.92 | -60.6 | 126.74 | 412.6 | Upgrade
|
| Operating Expenses | 54.42 | 48.09 | 55.22 | -394.18 | -355.61 | -145.85 | 142.68 | -10.35 | 184.2 | 525.76 | Upgrade
|
| Operating Income | -21.36 | -9.14 | -23.11 | 431.6 | 437.04 | 262.96 | 56.46 | 310.32 | 205.74 | -51.88 | Upgrade
|
| Interest Expense / Income | 0 | 0 | 0 | 0.62 | 8.91 | 26.59 | 52.18 | 84.33 | 107.32 | 143.23 | Upgrade
|
| Other Expense / Income | -114.39 | -46.85 | -6.83 | -20.56 | -65.83 | -39.6 | -25.88 | -7.65 | -3.79 | -222.32 | Upgrade
|
| Pretax Income | 93.03 | 37.72 | -16.28 | 451.54 | 493.96 | 275.97 | 30.16 | 233.64 | 102.22 | 27.2 | Upgrade
|
| Income Tax | 1.87 | 0.45 | 0.12 | 0.25 | 1.28 | 3.16 | 0.5 | 0.75 | 2.36 | 3.19 | Upgrade
|
| Net Income | 91.16 | 37.26 | -16.4 | 451.29 | 492.68 | 272.81 | 29.66 | 232.89 | 99.86 | 24.01 | Upgrade
|
| Preferred Dividends | 7.99 | 7.99 | 7.99 | 7.99 | 7.99 | 7.99 | 7.99 | 27.57 | 27.92 | 48.3 | Upgrade
|
| Net Income Common | 83.18 | 29.28 | -24.38 | 443.31 | 484.69 | 264.83 | 21.67 | 205.33 | 71.93 | -24.29 | Upgrade
|
| Net Income Growth | 184.12% | - | - | -8.54% | 83.02% | 1122.19% | -89.45% | 185.44% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 109 | 112 | 121 | 122 | 122 | 122 | 124 | 125 | 129 | 125 | Upgrade
|
| Shares Outstanding (Diluted) | 110 | 113 | 121 | 127 | 126 | 123 | 125 | 127 | 129 | 125 | Upgrade
|
| Shares Change | -2.34% | -7.07% | -4.10% | 0.27% | 2.33% | -1.39% | -1.29% | -2.06% | 3.41% | 11.38% | Upgrade
|
| EPS (Basic) | 0.76 | 0.26 | -0.20 | 3.64 | 3.97 | 2.17 | 0.17 | 1.64 | 0.56 | -0.19 | Upgrade
|
| EPS (Diluted) | 0.75 | 0.26 | -0.20 | 3.56 | 3.90 | 2.15 | 0.17 | 1.62 | 0.56 | -0.19 | Upgrade
|
| EPS Growth | 188.46% | - | - | -8.72% | 81.40% | 1164.71% | -89.51% | 189.29% | - | - | Upgrade
|
| Free Cash Flow | 116.58 | 61.56 | 9.31 | 676.58 | 844.68 | 1,001 | 837.51 | 1,189 | 2,006 | 310.03 | Upgrade
|
| Free Cash Flow Per Share | 1.07 | 0.55 | 0.08 | 5.55 | 6.92 | 8.18 | 6.75 | 9.47 | 15.60 | 2.48 | Upgrade
|
| Dividend Per Share | 4.250 | 1.000 | - | 3.500 | 3.500 | 2.500 | - | - | - | 0.250 | Upgrade
|
| Dividend Growth | 325.00% | - | - | 0% | 40.00% | - | - | - | - | -75.00% | Upgrade
|
| Gross Margin | 54.63% | 61.70% | 55.36% | 56.46% | 63.69% | 59.44% | 58.47% | 59.91% | 54.55% | 54.98% | Upgrade
|
| Operating Margin | -35.29% | -14.47% | -39.84% | 651.20% | 341.84% | 133.47% | 16.58% | 61.98% | 28.78% | -6.02% | Upgrade
|
| Profit Margin | 137.43% | 46.37% | -42.04% | 668.86% | 379.11% | 134.41% | 6.36% | 41.01% | 10.06% | -2.82% | Upgrade
|
| Free Cash Flow Margin | 192.61% | 97.50% | 16.04% | 1020.82% | 660.68% | 507.91% | 245.91% | 237.46% | 280.64% | 35.97% | Upgrade
|
| Effective Tax Rate | 2.01% | 1.20% | - | 0.05% | 0.26% | 1.14% | 1.66% | 0.32% | 2.31% | 11.73% | Upgrade
|
| EBITDA | 110.47 | 55.53 | 1.5 | 472.26 | 531.4 | 349.07 | 165.5 | 435.18 | 376.73 | 357.44 | Upgrade
|
| EBITDA Margin | 182.53% | 87.94% | 2.58% | 712.54% | 415.64% | 177.17% | 48.59% | 86.92% | 52.70% | 41.47% | Upgrade
|
| Depreciation & Amortization | 17.44 | 17.81 | 17.77 | 20.1 | 28.53 | 46.51 | 83.16 | 117.21 | 167.2 | 187.01 | Upgrade
|
| EBIT | 93.03 | 37.72 | -16.28 | 452.16 | 502.87 | 302.55 | 82.34 | 317.97 | 209.54 | 170.43 | Upgrade
|
| EBIT Margin | 153.71% | 59.73% | -28.06% | 682.22% | 393.33% | 153.56% | 24.18% | 63.51% | 29.31% | 19.78% | Upgrade
|