Evolution AB (publ) (EVVTY)
OTCMKTS: EVVTY · Delayed Price · USD
117.55
+0.06 (0.05%)
Apr 19, 2024, 1:04 PM EDT - Market open
Evolution AB (publ) Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,799 | 1,457 | 1,069 | 561.13 | 365.75 | 245.42 | 178.39 | 115.46 | 76.36 | 48.53 | Upgrade
|
| Revenue Growth (YoY) | 23.47% | 36.30% | 90.47% | 53.42% | 49.03% | 37.58% | 54.50% | 51.21% | 57.34% | 25.18% | Upgrade
|
| Cost of Revenue | 673.13 | 520.6 | -25.96 | 252.76 | 209.88 | 0 | 0 | 0 | 0 | -2.03 | Upgrade
|
| Gross Profit | 1,125 | 936.13 | 1,095 | 308.37 | 155.87 | 245.42 | 178.39 | 115.46 | 76.36 | 50.56 | Upgrade
|
| Selling, General & Admin | 355.3 | 289.82 | 207.41 | 133.75 | 126.42 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Other Operating Expenses | 0 | 548.68 | 440.73 | 261.43 | 208.28 | 155.93 | 0 | 0 | 0 | 0 | Upgrade
|
| Operating Expenses | 655.87 | 548.68 | 440.73 | 261.43 | 208.28 | 155.93 | 111.5 | 80.6 | 55.28 | 37.47 | Upgrade
|
| Operating Income | 1,143 | 908.06 | 654 | 299.7 | 157.47 | 89.48 | 66.88 | 34.86 | 21.08 | 13.09 | Upgrade
|
| Interest Income | 5.88 | 5.31 | 0.23 | 0.05 | 0.05 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | Upgrade
|
| Interest Expense | 5.01 | 4.61 | 2.8 | 1.07 | 0.22 | 0.16 | 0.18 | 0.23 | 0 | 0 | Upgrade
|
| Other Expense / Income | -5.01 | 2.17 | 3.94 | - | 0.03 | 0.01 | 0.04 | 0.02 | 0.01 | 0 | Upgrade
|
| Pretax Income | 1,149 | 906.59 | 647.49 | 298.68 | 157.27 | 89.33 | 66.66 | 34.63 | 21.08 | 13.1 | Upgrade
|
| Income Tax | 77.75 | 63.23 | 42.06 | 14.06 | 7.55 | 5.87 | 4.54 | 2.89 | 1.05 | 1 | Upgrade
|
| Net Income | 1,071 | 843.36 | 605.44 | 284.62 | 149.73 | 83.46 | 62.13 | 31.74 | 20.03 | 12.1 | Upgrade
|
| Net Income Growth | 26.98% | 39.30% | 112.72% | 90.10% | 79.40% | 34.33% | 95.74% | 58.48% | 65.56% | 68.77% | Upgrade
|
| Shares Outstanding (Basic) | 214 | 213 | 214 | 184 | 181 | 180 | 180 | 180 | 180 | 175 | Upgrade
|
| Shares Outstanding (Diluted) | 217 | 218 | 222 | 189 | 183 | 183 | 182 | 181 | 180 | 175 | Upgrade
|
| Shares Change | -0.20% | -1.94% | 17.35% | 3.07% | 0.42% | 0.52% | 0.51% | 0.69% | 2.48% | - | Upgrade
|
| EPS (Basic) | 5.01 | 3.75 | 2.78 | 1.62 | 0.83 | 0.46 | 0.35 | 0.18 | 0.11 | 0.07 | Upgrade
|
| EPS (Diluted) | 4.93 | 3.68 | 2.68 | 1.57 | 0.82 | 0.46 | 0.34 | 0.18 | 0.11 | 0.07 | Upgrade
|
| EPS Growth | 33.97% | 37.31% | 70.70% | 91.46% | 78.26% | 35.29% | 88.89% | 63.64% | 59.19% | 68.95% | Upgrade
|
| Free Cash Flow | 1,103 | 780.53 | 537.3 | 279.17 | 145.68 | 66.91 | 41.54 | 8.85 | 11.95 | 8.25 | Upgrade
|
| Free Cash Flow Per Share | 5.08 | 3.59 | 2.42 | 1.48 | 0.79 | 0.37 | 0.23 | 0.05 | 0.07 | 0.05 | Upgrade
|
| Gross Margin | 62.57% | 64.26% | 102.43% | 54.96% | 42.62% | 100.00% | 100.00% | 100.00% | 100.00% | 104.18% | Upgrade
|
| Operating Margin | 63.53% | 62.34% | 61.19% | 53.41% | 43.05% | 36.46% | 37.49% | 30.20% | 27.61% | 26.97% | Upgrade
|
| Profit Margin | 59.54% | 57.89% | 56.65% | 50.72% | 40.94% | 34.01% | 34.83% | 27.49% | 26.23% | 24.93% | Upgrade
|
| Free Cash Flow Margin | 61.30% | 53.58% | 50.27% | 49.75% | 39.83% | 27.26% | 23.28% | 7.66% | 15.65% | 17.00% | Upgrade
|
| Effective Tax Rate | 6.77% | 6.97% | 6.50% | 4.71% | 4.80% | 6.57% | 6.80% | 8.35% | 4.97% | 7.66% | Upgrade
|
| EBITDA | 1,267 | 1,012 | 730.94 | 332.26 | 182.97 | 107.68 | 80.6 | 44.62 | 27.03 | 16.98 | Upgrade
|
| EBITDA Margin | 70.47% | 69.44% | 68.39% | 59.21% | 50.02% | 43.88% | 45.18% | 38.64% | 35.39% | 35.00% | Upgrade
|
| Depreciation & Amortization | 127.96 | 100.38 | 80.65 | 32.51 | 25.48 | 18.2 | 13.75 | 9.76 | 5.95 | 3.89 | Upgrade
|
| EBIT | 1,139 | 911.2 | 650.29 | 299.75 | 157.49 | 89.49 | 66.85 | 34.86 | 21.08 | 13.09 | Upgrade
|
| EBIT Margin | 63.35% | 62.55% | 60.84% | 53.42% | 43.06% | 36.46% | 37.47% | 30.19% | 27.61% | 26.97% | Upgrade
|
Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.