FFIN Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 1994
Revenue	481.18	515.65	513.68	470.3	394.55	368.86	321.17	301.76	281.28	256.52	Upgrade
Revenue Growth (YoY)	-6.68%	0.38%	9.22%	19.20%	6.97%	14.85%	6.43%	7.28%	9.65%	11.25%	Upgrade
Gross Profit	481.18	515.65	513.68	470.3	394.55	368.86	321.17	301.76	281.28	256.52	Upgrade
Selling, General & Admin	166.49	167.38	175.47	167.42	142.21	137.37	125.98	123.61	110.64	97.23	Upgrade
Other Operating Expenses	71.39	67.4	66.24	60.52	54.31	53.31	48.01	42.22	38.82	40.7	Upgrade
Operating Expenses	237.88	234.78	241.71	227.94	196.52	190.68	173.99	165.83	149.46	137.93	Upgrade
Operating Income	243.3	280.87	271.97	242.37	198.03	178.18	147.19	135.93	131.82	118.59	Upgrade
Pretax Income	243.3	280.87	271.97	242.37	198.03	178.18	147.19	135.93	131.82	118.59	Upgrade
Income Tax	44.32	46.4	44.41	40.33	33.22	27.54	26.82	31.15	31.44	29.03	Upgrade
Net Income	198.98	234.48	227.56	202.03	164.81	150.64	120.37	104.77	100.38	89.56	Upgrade
Net Income Growth	-15.14%	3.04%	12.64%	22.58%	9.41%	25.14%	14.89%	4.38%	12.08%	13.56%	Upgrade
Shares Outstanding (Basic)	143	143	142	142	136	135	132	132	132	128	Upgrade
Shares Change	0.05%	0.12%	0.25%	4.62%	0.30%	2.26%	0.25%	0.13%	2.98%	0.17%	Upgrade
EPS (Basic)	1.39	1.64	1.60	1.42	1.22	1.11	0.91	0.80	0.78	0.70	Upgrade
EPS (Diluted)	1.39	1.64	1.59	1.42	1.21	1.11	0.91	0.80	0.77	0.69	Upgrade
EPS Growth	-15.24%	3.14%	11.97%	17.36%	9.01%	21.98%	14.47%	3.25%	10.79%	12.10%	Upgrade
Free Cash Flow	271.34	309.67	336.77	195.67	196.03	169.55	182.2	143.92	94.06	118.65	Upgrade
Free Cash Flow Per Share	1.90	2.17	2.36	1.38	1.44	1.25	1.38	1.09	0.71	0.93	Upgrade
Dividend Per Share	0.710	0.660	0.580	0.510	0.465	0.410	0.375	0.350	0.310	0.275	Upgrade
Dividend Growth	7.58%	13.79%	13.73%	9.68%	13.41%	9.33%	7.14%	12.90%	12.73%	6.59%	Upgrade
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	Upgrade
Operating Margin	50.56%	54.47%	52.95%	51.53%	50.19%	48.30%	45.83%	45.05%	46.86%	46.23%	Upgrade
Profit Margin	41.35%	45.47%	44.30%	42.96%	41.77%	40.84%	37.48%	34.72%	35.69%	34.91%	Upgrade
Free Cash Flow Margin	56.39%	60.05%	65.56%	41.61%	49.68%	45.97%	56.73%	47.69%	33.44%	46.25%	Upgrade
Effective Tax Rate	18.22%	16.52%	16.33%	16.64%	16.78%	15.46%	18.22%	22.92%	23.85%	24.48%	Upgrade
EBITDA	255.88	293.64	285.03	255.16	209.7	190.72	160.1	147.5	142.96	127.85	Upgrade
EBITDA Margin	53.18%	56.94%	55.49%	54.25%	53.15%	51.71%	49.85%	48.88%	50.83%	49.84%	Upgrade
Depreciation & Amortization	12.58	12.76	13.06	12.79	11.67	12.55	12.92	11.57	11.15	9.26	Upgrade
EBIT	243.3	280.87	271.97	242.37	198.03	178.18	147.19	135.93	131.82	118.59	Upgrade
EBIT Margin	50.56%	54.47%	52.95%	51.53%	50.19%	48.30%	45.83%	45.05%	46.86%	46.23%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).