National Beverage Corp. (FIZZ)

NASDAQ: FIZZ · IEX Real-Time Price · USD
50.86
-0.11 (-0.22%)
At close: Jul 6, 2022 4:00 PM
51.49
+0.63 (1.24%)
After-hours: Jul 6, 2022 5:41 PM EDT

Income Statement (Quarterly)

Financials in millions USD. Fiscal year is May - April.
Millions USD. Fiscal year is May - Apr.
Quarter Ended 2022-04-302022-01-292021-10-302021-07-312021-05-012021-01-302020-10-312020-08-012020-05-022020-01-252019-10-262019-07-272019-04-272019-01-262018-10-272018-07-282018-04-282018-01-272017-10-282017-07-292017-04-292017-01-282016-10-292016-07-302016-04-302016-01-302015-10-312015-08-012015-05-022015-01-312014-11-012014-08-022014-05-032014-01-252013-10-262013-07-272013-04-272013-01-262012-10-272012-07-28 +66 Quarters
Revenue
284.22258.92283.16311.71261.1245.93271.81293.37262.4222.81251.61263.57239.92220.89260.71292.59244.31227.48244.12259.83212.07194.56203.18217.11179.03161.69178.68185.39164.59143.02163.58174.64164.34136.77167.67172.35167.87144.72166.57182.85
Upgrade
Revenue Growth (YoY)
8.85%5.28%4.17%6.25%-0.50%10.38%8.03%11.31%9.37%0.87%-3.49%-9.92%-1.80%-2.90%6.80%12.61%15.20%16.92%20.15%19.68%18.45%20.33%13.71%17.11%8.77%13.05%9.23%6.16%0.15%4.57%-2.44%1.32%-2.10%-5.49%0.66%-5.74%1.47%6.10%5.44%8.14%
Upgrade
Cost of Revenue
186.47165.12181.67186.94160.42150.27163.76176.15163.74140.72158.8166.99155.34140.34157.19176.9144.95136.28148.04155.33126.12118.64124.46131.61113.67109.14118.06122.49109.1296.93105.84114.8108.9592.09108.84113.6109.8598.37111.98124.56
Upgrade
Gross Profit
97.7593.8101.49124.77100.6995.66108.05117.2298.6682.192.8196.5784.5880.55103.52115.6999.3691.1996.08104.585.9575.9278.7285.4965.3752.5560.6262.955.4846.0957.7359.8455.3944.6958.8358.7558.0146.3554.5958.29
Upgrade
Selling, General & Admin
52.4853.149.9254.4449.2847.546.4650.5552.3548.8851.175250.8249.5451.3752.6949.3645.4445.4246.7241.5639.1641.441.4938.935.4337.2536.8136.9632.5937.9737.6438.9934.4639.6840.0939.9133.9336.1336.25
Upgrade
Operating Expenses
52.4853.149.9254.4449.2847.546.4650.5552.3548.8851.175250.8249.5451.3752.6949.3645.4445.4246.7241.5639.1641.441.4938.935.4337.2536.8136.9632.5937.9737.6438.9934.4639.6840.0939.9133.9336.1336.25
Upgrade
Operating Income
45.2740.751.5670.3351.448.1661.5966.6746.3133.2141.6444.5833.7531.0252.16635045.7550.6657.7844.3936.7637.3244.0126.4717.1223.3726.0918.5213.519.7622.216.410.2319.1518.6618.112.4218.4622.04
Upgrade
Interest Expense / Income
000000000000-0.150.050.050.05-0.150.050.050.050.050.050.050.040.050.040.060.050.060.080.110.120.150.150.170.20.220.120.030.03
Upgrade
Other Expense / Income
0.160.080.010.020.09-0.06-0.06-0.28-0.98-0.98-1.02-0.73-0.67-1.24-1.19-0.86-0.26-0.43-0.31-0.31-0.12-0.2-0.12-0.10.0700.040.0400.070.02-1.20.82-0.210.020.040.030.020.090.04
Upgrade
Pretax Income
45.1140.6251.5570.3151.3148.2361.6566.9547.2934.1942.6745.3134.5732.253.2963.8150.4146.1350.9158.0444.4636.9137.3944.0726.3517.0823.2726.0118.4613.3519.6323.2815.4410.2818.9718.4317.8512.2818.3521.97
Upgrade
Income Tax
10.779.5512.2716.512.1811.5414.4915.7811.077.6310.0110.778.447.3912.2214.9813.975.0516.9319.7715.312.6212.7915.078.815.847.968.896.284.546.687.913.53.156.476.365.753.876.337.58
Upgrade
Net Income
34.3431.0739.2853.8239.1336.6947.1651.1636.2126.5632.6534.5426.1424.8141.0848.8336.4441.0833.9838.2729.1624.2924.62917.5411.2415.3117.1112.188.8112.9615.3611.937.1412.512.0712.18.4112.0214.39
Upgrade
Preferred Dividends
0000000000000000000000000.130.040.040.040.040.040.040.160.280.150.150.150.15000
Upgrade
Net Income Common
34.3431.0739.2853.8239.1336.6947.1651.1636.2126.5632.6534.5426.1424.8141.0848.8336.4441.0833.9838.2729.1624.2924.62917.4111.215.2817.0812.158.7712.9215.211.666.9912.3511.9211.958.4112.0214.39
Upgrade
Net Income Growth
-12.23%-15.32%-16.71%5.18%8.06%38.11%44.44%48.12%38.56%7.07%-20.51%-29.26%-28.28%-39.61%20.89%27.59%24.97%69.16%38.11%32.00%67.49%116.85%61.07%69.81%43.36%27.70%18.22%12.34%4.20%25.54%4.64%27.52%-2.44%-16.94%2.75%-17.18%3.61%6.41%8.04%7.12%
Upgrade
Shares Outstanding (Basic)
93939393939393939393939393939393939393939393939393939393939393939393939393939393
Upgrade
Shares Outstanding (Diluted)
94949494949494949494949494949494949494949494949493939393939393939393939393939393
Upgrade
Shares Change
-0.04%0.00%-0.12%0.07%0.11%0.01%--0.27%-0.29%-0.28%-0.11%-0.08%-0.07%0.02%0.01%0.01%0.28%0.34%0.35%0.32%0.10%0.12%0.24%0.38%0.33%0.27%0.23%0.13%0.13%0.13%0.07%0.03%0.07%0.09%0.05%0.10%0.05%0.02%0.08%0.14%
Upgrade
EPS (Basic)
0.370.330.420.580.420.390.510.550.380.290.350.370.280.270.440.530.390.440.360.410.320.260.270.310.180.120.170.180.130.100.140.170.130.070.140.130.130.090.130.15
Upgrade
EPS (Diluted)
0.360.330.420.580.420.390.500.550.390.280.350.370.280.270.440.520.390.440.360.410.310.260.270.310.190.120.170.180.130.100.140.170.130.070.140.130.130.090.130.15
Upgrade
EPS Growth
-14.29%-15.38%-16.00%5.46%7.69%39.29%42.86%48.65%39.29%5.66%-20.46%-28.85%-27.27%-39.77%22.22%26.83%24.19%69.23%35.85%32.26%63.16%116.67%60.61%67.57%46.15%26.32%17.86%12.12%4.00%26.67%3.70%26.92%-3.85%-16.67%3.85%-16.13%4.00%5.88%8.33%6.90%
Upgrade
Free Cash Flow Per Share
0.30-0.030.290.560.430.300.560.510.480.340.330.500.230.210.070.570.370.280.240.420.330.270.190.290.280.100.150.200.180.030.110.200.170.060.040.170.100.090.020.12
Upgrade
Dividend Per Share
-3.000---1.500-------1.450-----0.750-0.750---------------1.275--
Upgrade
Dividend Growth
-100.00%--------------------------------------
Upgrade
Gross Margin
34.39%36.23%35.84%40.03%38.56%38.90%39.75%39.96%37.60%36.84%36.89%36.64%35.25%36.47%39.71%39.54%40.67%40.09%39.36%40.22%40.53%39.02%38.74%39.38%36.51%32.50%33.93%33.93%33.70%32.23%35.29%34.27%33.70%32.67%35.09%34.09%34.56%32.03%32.77%31.88%
Upgrade
Operating Margin
15.93%15.72%18.21%22.56%19.69%19.58%22.66%22.73%17.65%14.91%16.55%16.91%14.07%14.04%20.01%21.53%20.47%20.11%20.75%22.24%20.93%18.89%18.37%20.27%14.79%10.59%13.08%14.07%11.25%9.44%12.08%12.71%9.98%7.48%11.42%10.83%10.78%8.58%11.09%12.05%
Upgrade
Profit Margin
12.08%12.00%13.87%17.27%14.99%14.92%17.35%17.44%13.80%11.92%12.98%13.11%10.89%11.23%15.76%16.69%14.92%18.06%13.92%14.73%13.75%12.48%12.11%13.36%9.72%6.93%8.55%9.21%7.38%6.13%7.90%8.70%7.09%5.11%7.36%6.92%7.12%5.81%7.21%7.87%
Upgrade
Free Cash Flow Margin
9.72%-1.10%9.69%16.65%15.42%11.25%19.37%16.31%16.93%14.30%12.34%17.63%8.98%8.92%2.61%18.13%14.19%11.46%9.24%15.20%14.39%12.82%8.78%12.42%14.75%5.75%7.92%10.03%10.26%2.01%6.15%10.57%9.73%3.79%2.01%9.15%5.77%5.55%1.19%5.99%
Upgrade
Effective Tax Rate
23.87%23.51%23.80%23.46%23.74%23.93%23.50%23.58%23.42%22.32%23.47%23.76%24.40%22.96%22.92%23.47%27.71%10.94%33.26%34.06%34.41%34.20%34.20%34.20%33.45%34.20%34.20%34.20%34.00%34.00%34.00%34.00%22.70%30.60%34.10%34.50%32.22%31.50%34.50%34.50%
Upgrade
EBITDA
53.0948.3459.4278.5558.8955.9369.574.9756.0840.4550.3153.1938.3336.4256.7567.8153.2149.3654.5261.6247.7440.240.747.2129.3920.1326.3729.0821.2216.2522.7426.4518.3813.5122.0121.5720.6415.0821.1824.96
Upgrade
EBITDA Margin
18.68%18.67%20.98%25.20%22.56%22.74%25.57%25.56%21.37%18.16%20.00%20.18%15.98%16.49%21.77%23.18%21.78%21.70%22.33%23.72%22.51%20.66%20.03%21.74%16.41%12.45%14.76%15.68%12.90%11.36%13.90%15.14%11.18%9.88%13.13%12.52%12.29%10.42%12.72%13.65%
Upgrade
Depreciation & Amortization
7.977.727.878.247.587.717.848.038.86.267.657.883.914.173.43.962.953.193.563.533.233.243.263.12.993.023.043.022.712.823.013.052.83.082.882.952.572.682.812.95
Upgrade
EBIT
45.1140.6251.5570.3151.3148.2361.6566.9547.2934.1942.6745.3134.4232.2553.3563.8650.2646.1850.9658.0944.5136.9637.4444.126.417.1223.3326.0618.5213.4319.7423.415.5810.4419.1318.6218.0712.418.3822
Upgrade
EBIT Margin
15.87%15.69%18.21%22.56%19.65%19.61%22.68%22.82%18.02%15.35%16.96%17.19%14.35%14.60%20.46%21.82%20.57%20.30%20.88%22.36%20.99%19.00%18.43%20.31%14.75%10.59%13.06%14.06%11.25%9.39%12.07%13.40%9.48%7.63%11.41%10.80%10.77%8.57%11.03%12.03%
Upgrade
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).