FMFG Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	Current	2023	2022	2021	2020	2019	2018	2017	2006	2005	2004
Market Capitalization	50	54	67	67	40	54	-	-	25	24	24
Market Cap Growth	-	-19.50%	0.71%	67.69%	-26.96%	-	-	-	3.08%	1.50%	-28.11%
Enterprise Value	-98	67	102	70	47	58	-	-	17	17	18
PE Ratio	0.04	8.41	8.28	8.17	14.80	11.91	0	0	12.97	14.72	19.84
PS Ratio	0.01	1.64	2.34	2.39	1.74	2.69	-	-	3.80	4.02	3.98
PB Ratio	0.98	1.03	1.40	1.18	0.77	1.10	0	0	1.32	1.39	1.47
P/FCF Ratio	11.13	10.70	15.78	6.77	10.57	10.60	-	-	41.86	14.85	23.15
P/OCF Ratio	9.37	9.14	8.99	6.55	9.59	10.09	-	-	13.21	10.05	11.16
EV/Sales Ratio	0.01	2.05	3.56	2.50	2.05	2.86	-	-	2.57	2.93	3.04
EV/EBITDA Ratio	0.01	280.99	382.41	-108.59	-12.76	-323.41	-	-	7.26	6.78	10.21
EV/EBIT Ratio	0.01	-255.79	-445.96	-61.67	-11.47	-110.45	-	-	9.96	9.57	13.45
EV/FCF Ratio	14.84	13.37	24.00	7.09	12.49	11.26	-	-	28.40	10.80	17.68
Debt / Equity Ratio	1.11	1.11	0.85	0.49	0.91	0.22	0	0	0	0	0
Debt / EBITDA Ratio	0.01	241.61	155.44	-44.75	-13.11	-70.13	-	-	-	-	-
Debt / FCF Ratio	12.79	11.50	9.76	2.92	12.83	2.44	-	-	-	-	-
Quick Ratio	0.36	1.71	0.27	0.50	176.78	0.25	0	0	33.47	32.03	14.79
Current Ratio	0.08	0.39	0.02	0.08	0.14	0.05	0	0	33.47	32.03	14.79
Asset Turnover	10.61	0.04	0.04	0.04	0.03	0.05	-	-	0.05	0.05	0.04
Interest Coverage	2.53	4.33	13.61	14.71	30.77	127.42	0	0	1.12	1.19	0.90
Return on Equity (ROE)	2754.26%	12.30%	16.93%	14.39%	5.18%	9.22%	0.00%	0.00%	6.36%	7.41%	5.73%
Return on Assets (ROA)	179.53%	0.80%	1.13%	1.14%	0.40%	1.03%	0.00%	0.00%	0.75%	0.80%	0.61%
Return on Capital (ROIC)	1292.66%	5.66%	8.84%	10.13%	5.80%	7.59%	0.00%	0.00%	6.36%	7.41%	5.73%
Earnings Yield	2799.42%	11.90%	12.07%	12.25%	6.76%	8.39%	-	-	7.71%	6.80%	5.04%
FCF Yield	8.99%	9.34%	6.34%	14.77%	9.46%	9.44%	0.00%	0.00%	0.00%	0.00%	2.50%
Dividend Yield	4.13%	2.29%	1.83%	1.74%	2.70%	1.88%	-	-	0.00%	0.00%	1.39%
Payout Ratio	0.14%	19.26%	15.15%	14.19%	39.88%	22.40%	0.00%	0.00%	0.00%	0.00%	27.48%
Buyback Yield / Dilution	-0.48%	-1.30%	-0.94%	-1.14%	-1.05%	-15.94%	-	-0.64%	-0.90%	-1.61%	-
Total Shareholder Return	3.52%	0.99%	0.89%	0.59%	1.64%	-14.06%	-	-0.64%	-0.90%	-1.61%	1.39%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.