Republic First Bancorp, Inc. (FRBK)
OTCMKTS: FRBK · Delayed Price · USD
0.0120
-0.0005 (-4.00%)
Apr 23, 2024, 9:39 AM EDT - Market open
Republic First Bancorp Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 - 1988 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 161.96 | 128.4 | 101.55 | 96.23 | 82.16 | 62.48 | 50 | 43.85 | 41.83 | 40.72 | Upgrade
|
| Revenue Growth (YoY) | 26.13% | 26.45% | 5.53% | 17.12% | 31.50% | 24.97% | 14.03% | 4.82% | 2.72% | 0.16% | Upgrade
|
| Cost of Revenue | 12.24 | 10.94 | 11.94 | 9.28 | 9.12 | 7.88 | 5.3 | 5.07 | 5.37 | 4.99 | Upgrade
|
| Gross Profit | 149.72 | 117.46 | 89.6 | 86.94 | 73.05 | 54.6 | 44.7 | 38.78 | 36.46 | 35.74 | Upgrade
|
| Selling, General & Admin | 62.73 | 58.82 | 55.12 | 45.76 | 39.33 | 30.02 | 23.74 | 21.15 | 18.32 | 17.88 | Upgrade
|
| Other Operating Expenses | -190.99 | -180.78 | -161.51 | -117.96 | -110.24 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Operating Expenses | -128.25 | -121.96 | -106.4 | -66.14 | -65.51 | 2.39 | 1.9 | 2.07 | 1.87 | 1.41 | Upgrade
|
| Operating Income | 33.7 | 6.44 | -4.85 | 26.38 | 14.77 | 43.95 | 38.25 | 33.34 | 29.97 | 31.86 | Upgrade
|
| Interest Income | 147.8 | 114.95 | 104.86 | 92.07 | 70.85 | 54.23 | 45.44 | 40.47 | 37.21 | 38.26 | Upgrade
|
| Interest Expense | 18.59 | 23.12 | 27.06 | 16.17 | 8.78 | 6.86 | 5.38 | 4.64 | 4.59 | 6.37 | Upgrade
|
| Other Expense / Income | 129.21 | 91.83 | 77.81 | 92.07 | 70.85 | 86.49 | 75.89 | 66.77 | 66.1 | 60.29 | Upgrade
|
| Pretax Income | 33.7 | 6.44 | -4.85 | 10.21 | 5.99 | 4.83 | 2.41 | 2.4 | -3.52 | 3.47 | Upgrade
|
| Income Tax | 8.53 | 1.39 | -1.35 | 1.58 | -2.92 | -0.12 | -0.03 | -0.05 | -0.04 | -0.14 | Upgrade
|
| Net Income | 25.18 | 5.05 | -3.5 | 8.63 | 8.91 | 4.95 | 2.43 | 2.44 | -3.48 | 3.61 | Upgrade
|
| Net Income Growth | 398.14% | - | - | -3.12% | 80.08% | 103.25% | -0.37% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 76 | 59 | 59 | 58 | 57 | 39 | 38 | 34 | 26 | 26 | Upgrade
|
| Shares Outstanding (Diluted) | 76 | 59 | 59 | 59 | 58 | 40 | 38 | 35 | 26 | 26 | Upgrade
|
| Shares Change | 28.94% | 0.12% | -0.97% | 1.99% | 46.12% | 4.65% | 10.13% | 33.18% | -0.07% | 0.07% | Upgrade
|
| EPS (Basic) | 0.37 | 0.07 | -0.06 | 0.15 | 0.16 | 0.13 | 0.06 | 0.07 | -0.13 | 0.14 | Upgrade
|
| EPS (Diluted) | 0.33 | 0.07 | -0.06 | 0.15 | 0.15 | 0.12 | 0.06 | 0.07 | -0.13 | 0.14 | Upgrade
|
| EPS Growth | 371.43% | - | - | 0% | 25.00% | 100.00% | -14.29% | - | - | - | Upgrade
|
| Free Cash Flow | 69.94 | -25.12 | -16.44 | 21.47 | -23.51 | -9 | -9.58 | -4.96 | -2.32 | 6.73 | Upgrade
|
| Free Cash Flow Per Share | 0.92 | -0.43 | -0.28 | 0.36 | -0.40 | -0.23 | -0.25 | -0.14 | -0.09 | 0.26 | Upgrade
|
| Gross Margin | 92.44% | 91.48% | 88.24% | 90.35% | 88.90% | 87.38% | 89.41% | 88.43% | 87.17% | 87.76% | Upgrade
|
| Operating Margin | 20.81% | 5.02% | -4.78% | 27.41% | 17.98% | 70.35% | 76.50% | 76.03% | 71.64% | 78.24% | Upgrade
|
| Profit Margin | 15.54% | 3.94% | -3.45% | 8.97% | 10.84% | 7.91% | 4.87% | 5.57% | -8.32% | 8.87% | Upgrade
|
| Free Cash Flow Margin | 43.18% | -19.56% | -16.19% | 22.31% | -28.61% | -14.41% | -19.16% | -11.32% | -5.54% | 16.52% | Upgrade
|
| Effective Tax Rate | 25.30% | 21.57% | - | 15.46% | -48.76% | -2.47% | -1.08% | -1.92% | - | -4.15% | Upgrade
|
| EBITDA | 42.12 | 14.62 | 1.63 | 31.82 | 19.45 | 15.25 | 10.87 | 9.42 | 3.18 | 11.84 | Upgrade
|
| EBITDA Margin | 26.01% | 11.39% | 1.61% | 33.07% | 23.67% | 24.41% | 21.74% | 21.49% | 7.60% | 29.08% | Upgrade
|
| Depreciation & Amortization | 8.42 | 8.18 | 6.48 | 5.45 | 4.68 | 3.56 | 3.08 | 2.38 | 2.11 | 2.01 | Upgrade
|
| EBIT | 33.7 | 6.44 | -4.85 | 26.38 | 14.77 | 11.69 | 7.79 | 7.04 | 1.08 | 9.84 | Upgrade
|
| EBIT Margin | 20.81% | 5.02% | -4.78% | 27.41% | 17.98% | 18.71% | 15.58% | 16.06% | 2.57% | 24.15% | Upgrade
|
Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.