The Beachbody Company, Inc. (BODI)
NYSE: BODI · IEX Real-Time Price · USD
9.03
-0.13 (-1.42%)
Apr 19, 2024, 3:59 PM EDT - Market closed

The Beachbody Company Statistics

Total Valuation

BODI has a market cap or net worth of $61.68 million. The enterprise value is $56.84 million.

Market Cap 61.68M
Enterprise Value 56.84M

Important Dates

The next confirmed earnings date is Monday, May 6, 2024, after market close.

Earnings Date May 6, 2024
Ex-Dividend Date n/a

Share Statistics

BODI has 6.83 million shares outstanding. The number of shares has increased by 1.45% in one year.

Shares Outstanding 6.83M
Shares Change (YoY) +1.45%
Shares Change (QoQ) +2.09%
Owned by Insiders (%) 14.83%
Owned by Institutions (%) 34.55%
Float 2.49M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.12
Forward PS 0.13
PB Ratio 0.75
P/FCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 0.11
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 0.72, with a Debt / Equity ratio of 0.40.

Current Ratio 0.72
Quick Ratio n/a
Debt / Equity 0.40
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage -16.20

Financial Efficiency

Return on equity (ROE) is -105.20% and return on invested capital (ROIC) is -121.98%.

Return on Equity (ROE) -105.20%
Return on Assets (ROA) -42.70%
Return on Capital (ROIC) -121.98%
Revenue Per Employee $905,686
Profits Per Employee -$262,270
Employee Count 582
Asset Turnover 1.47
Inventory Turnover 5.16

Taxes

In the past 12 months, BODI has paid $37,000 in taxes.

Income Tax 37,000
Effective Tax Rate n/a

Stock Price Statistics

Beta (1Y) 1.27
52-Week Price Change n/a
50-Day Moving Average n/a
200-Day Moving Average n/a
Relative Strength Index (RSI) 46.90
Average Volume (30 Days) 21,225

Short Selling Information

The latest short interest is 144,869, so 2.12% of the outstanding shares have been sold short.

Short Interest 144,869
Short Previous Month 168,504
Short % of Shares Out 2.12%
Short % of Float 5.82%
Short Ratio (days to cover) 6.18

Income Statement

In the last 12 months, BODI had revenue of $527.11 million and -$152.64 million in losses. Loss per share was -$24.47.

Revenue 527.11M
Gross Profit 323.09M
Operating Income -140.99M
Pretax Income -152.60M
Net Income -152.64M
EBITDA -80.40M
EBIT -143.73M
Loss Per Share -$24.47
Full Income Statement

Balance Sheet

The company has $37.66 million in cash and $32.82 million in debt, giving a net cash position of $4.84 million or $0.71 per share.

Cash & Cash Equivalents 37.66M
Total Debt 32.82M
Net Cash 4.84M
Net Cash Per Share $0.71
Equity / Book Value 82.76M
Book Value Per Share 12.12
Working Capital -45.93M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -$22.54 million and capital expenditures -$6.58 million, giving a free cash flow of -$29.11 million.

Operating Cash Flow -22.54M
Capital Expenditures -6.58M
Free Cash Flow -29.11M
FCF Per Share -$4.67
Full Cash Flow Statement

Margins

Gross margin is 61.29%, with operating and profit margins of -26.75% and -28.96%.

Gross Margin 61.29%
Operating Margin -26.75%
Pretax Margin -28.95%
Profit Margin -28.96%
EBITDA Margin -15.25%
EBIT Margin -27.27%
FCF Margin -5.52%

Dividends & Yields

BODI does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -1.45%
Shareholder Yield -1.45%
Earnings Yield -247.46%
FCF Yield -47.20%

Analyst Forecast

Price Target n/a
Price Target Difference n/a
Analyst Consensus n/a
Analyst Count n/a
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a

Stock Splits

The last stock split was on November 22, 2023. It was a reverse split with a ratio of 1:50.

Last Split Date Nov 22, 2023
Split Type Reverse
Split Ratio 1:50

Scores

BODI has an Altman Z-Score of -2.71 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -2.71
Piotroski F-Score 4