Greystone Logistics, Inc. (GLGI)
OTCMKTS: GLGI · Delayed Price · USD
1.150
0.00 (0.00%)
Apr 18, 2024, 3:59 PM EDT - Market closed
Greystone Logistics Income Statement
Financials in millions USD. Fiscal year is June - May.
Millions USD. Fiscal year is Jun - May.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2000 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60.76 | 74.17 | 64.93 | 76.2 | 71.08 | 48.61 | 40.04 | 26.34 | 22.29 | 23.45 | Upgrade
|
| Revenue Growth (YoY) | -18.08% | 14.24% | -14.80% | 7.21% | 46.22% | 21.39% | 52.03% | 18.15% | -4.93% | -2.64% | Upgrade
|
| Cost of Revenue | 51.43 | 66.4 | 53.47 | 64.72 | 62.84 | 41.57 | 32.57 | 21.59 | 18.27 | 18.11 | Upgrade
|
| Gross Profit | 9.33 | 7.77 | 11.46 | 11.48 | 8.24 | 7.04 | 7.47 | 4.75 | 4.02 | 5.34 | Upgrade
|
| Selling, General & Admin | 5.1 | 5.2 | 5.2 | 4.62 | 3.92 | 3.03 | 3.02 | 2.56 | 2.17 | 2.41 | Upgrade
|
| Other Operating Expenses | 0.33 | 0.28 | 0.03 | 0.02 | 0.01 | 0.01 | 0.02 | 0 | 0 | 0 | Upgrade
|
| Operating Expenses | 0.19 | 5.2 | 5.2 | 4.62 | 3.92 | 3.03 | 3.02 | 2.56 | 2.17 | 2.41 | Upgrade
|
| Operating Income | 4.23 | 2.57 | 6.25 | 6.86 | 4.32 | 4 | 4.45 | 2.19 | 1.86 | 2.93 | Upgrade
|
| Interest Income | 0.32 | 0 | 1.18 | 1.71 | 1.84 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Interest Expense | 1.19 | 0.84 | 1.18 | 1.71 | 1.84 | 1.37 | 1.21 | 0.86 | 0.82 | 0.85 | Upgrade
|
| Other Expense / Income | -5.44 | -3.07 | 1.42 | 1.95 | 2.08 | 0.23 | 0.22 | 0.23 | 0.22 | 0.2 | Upgrade
|
| Pretax Income | 8.85 | 5.08 | 5.11 | 5.17 | 2.49 | 2.64 | 3.26 | 1.33 | 1.04 | 2.09 | Upgrade
|
| Income Tax | 2.46 | 0.54 | 1.48 | 0.21 | 0.44 | 0.77 | 1.01 | 0.5 | 0.43 | -1.04 | Upgrade
|
| Net Income | 6.34 | 4.27 | 3.35 | 4.7 | 1.81 | 1.62 | 2.01 | 0.6 | 0.38 | 2.93 | Upgrade
|
| Net Income Growth | 48.55% | 27.24% | -28.66% | 160.40% | 11.15% | -19.07% | 232.63% | 57.70% | -86.95% | 13.10% | Upgrade
|
| Shares Outstanding (Basic) | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 27 | 26 | Upgrade
|
| Shares Outstanding (Diluted) | 32 | 32 | 32 | 32 | 29 | 29 | 29 | 28 | 28 | 28 | Upgrade
|
| Shares Change | -0.46% | -0.35% | 0.07% | 11.49% | 0.06% | 0.30% | 3.08% | 0.97% | 0.35% | 0.71% | Upgrade
|
| EPS (Basic) | 0.21 | 0.14 | 0.11 | 0.15 | 0.05 | 0.06 | 0.06 | 0.01 | 0.00 | 0.10 | Upgrade
|
| EPS (Diluted) | 0.18 | 0.12 | 0.10 | 0.15 | 0.05 | 0.06 | 0.06 | 0.01 | 0.00 | 0.09 | Upgrade
|
| EPS Growth | 50.00% | 20.00% | -33.33% | 216.46% | -15.36% | -6.67% | 500.00% | 376.19% | -97.67% | 12.50% | Upgrade
|
| Free Cash Flow | -5.31 | 0.51 | 12.28 | 2.35 | -0.19 | 1.35 | 3.55 | -1.41 | 2.32 | -0.08 | Upgrade
|
| Free Cash Flow Per Share | -0.17 | 0.02 | 0.38 | 0.07 | -0.01 | 0.05 | 0.12 | -0.05 | 0.08 | -0.00 | Upgrade
|
| Gross Margin | 15.36% | 10.48% | 17.65% | 15.07% | 11.59% | 14.48% | 18.66% | 18.03% | 18.05% | 22.78% | Upgrade
|
| Operating Margin | 6.96% | 3.47% | 9.63% | 9.00% | 6.07% | 8.24% | 11.12% | 8.33% | 8.32% | 12.51% | Upgrade
|
| Profit Margin | 10.43% | 5.75% | 5.17% | 6.17% | 2.54% | 3.34% | 5.01% | 2.29% | 1.72% | 12.50% | Upgrade
|
| Free Cash Flow Margin | -8.74% | 0.68% | 18.91% | 3.08% | -0.27% | 2.78% | 8.87% | -5.35% | 10.39% | -0.36% | Upgrade
|
| Effective Tax Rate | 27.82% | 10.54% | 29.00% | 4.04% | 17.48% | 29.22% | 31.05% | 37.21% | 41.41% | -49.72% | Upgrade
|
| EBITDA | 14.66 | 8.22 | 12.09 | 12.16 | 8.86 | 7.7 | 7.24 | 3.75 | 3.29 | 4.24 | Upgrade
|
| EBITDA Margin | 24.14% | 11.08% | 18.61% | 15.95% | 12.47% | 15.85% | 18.09% | 14.23% | 14.75% | 18.09% | Upgrade
|
| Depreciation & Amortization | 5.2 | 5.36 | 5.8 | 5.28 | 4.53 | 3.69 | 2.77 | 1.56 | 1.43 | 1.31 | Upgrade
|
| EBIT | 9.47 | 2.86 | 6.28 | 6.88 | 4.33 | 4.02 | 4.47 | 2.19 | 1.86 | 2.93 | Upgrade
|
| EBIT Margin | 15.58% | 3.85% | 9.68% | 9.02% | 6.09% | 8.26% | 11.17% | 8.33% | 8.32% | 12.51% | Upgrade
|
Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.