Galaxy Gaming, Inc. (GLXZ)
OTCMKTS: GLXZ · Delayed Price · USD
1.340
-0.010 (-0.74%)
Mar 27, 2024, 3:56 PM EDT - Market closed
Galaxy Gaming Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2003 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 27.79 | 23.44 | 19.98 | 10.23 | 21.3 | 18.56 | 14.86 | 12.45 | 10.95 | 9.85 | Upgrade
|
Revenue Growth (YoY) | 18.54% | 17.30% | 95.34% | -51.97% | 14.76% | 24.94% | 19.32% | 13.69% | 11.24% | 19.79% | Upgrade
|
Cost of Revenue | 3.78 | 0.2 | 0.08 | 0.07 | 0.23 | 0.14 | 0.23 | 0.13 | 0.1 | 0.08 | Upgrade
|
Gross Profit | 24.01 | 23.24 | 19.9 | 10.16 | 21.07 | 18.42 | 14.63 | 12.32 | 10.86 | 9.76 | Upgrade
|
Selling, General & Admin | 16.46 | 13.83 | 12.18 | 9.7 | 14.22 | 11.68 | 9.87 | 6.88 | 7.25 | 5.86 | Upgrade
|
Research & Development | 0.82 | 0.58 | 0.52 | 0.49 | 0.82 | 0.93 | 0.49 | 0.35 | 0.45 | 0.47 | Upgrade
|
Other Operating Expenses | 0 | 2.76 | 2.86 | 2.22 | 1.95 | -0.06 | 1.77 | 0.7 | 1.67 | 1.67 | Upgrade
|
Operating Expenses | 17.28 | 17.17 | 15.56 | 12.41 | 17 | 14.45 | 12.13 | 8.93 | 9.38 | 8 | Upgrade
|
Operating Income | 6.73 | 6.07 | 4.35 | -2.26 | 4.07 | 3.97 | 2.5 | 3.39 | 1.47 | 1.23 | Upgrade
|
Interest Income | 0.61 | 0.07 | 0 | 0.03 | 0.07 | 0 | 0 | 0 | 0.01 | 0.02 | Upgrade
|
Interest Expense | 9.06 | 7.41 | 1.51 | 0.68 | 1.19 | 1 | 1.7 | 1.21 | 1.05 | 1.09 | Upgrade
|
Other Expense / Income | 0.01 | 0.3 | 0.68 | -0.1 | -0 | 1.56 | 0.25 | -0.36 | - | - | Upgrade
|
Pretax Income | -1.73 | -1.56 | 2.16 | -2.81 | 2.95 | 1.41 | 0.55 | 2.54 | 0.44 | 0.16 | Upgrade
|
Income Tax | 0.08 | 0.21 | 0.05 | -0.61 | 0.01 | 0.2 | 0.56 | 0.77 | 0.25 | 0.14 | Upgrade
|
Net Income | -1.81 | -1.77 | 2.11 | -2.21 | 2.94 | 1.22 | -0.01 | 1.77 | 0.19 | 0.02 | Upgrade
|
Net Income Growth | - | - | - | - | 141.68% | - | - | 839.67% | 758.25% | -96.11% | Upgrade
|
Shares Outstanding (Basic) | 26 | 25 | 21 | 18 | 27 | 40 | 39 | 39 | 39 | 39 | Upgrade
|
Shares Outstanding (Diluted) | 26 | 25 | 22 | 18 | 27 | 41 | 39 | 40 | 39 | 39 | Upgrade
|
Shares Change | 3.11% | 13.42% | 19.46% | -32.65% | -34.12% | 4.53% | -0.44% | 1.20% | 1.57% | 0.54% | Upgrade
|
EPS (Basic) | -0.07 | -0.07 | 0.10 | -0.12 | 0.12 | 0.03 | -0.00 | 0.05 | 0.01 | 0.00 | Upgrade
|
EPS (Diluted) | -0.07 | -0.07 | 0.10 | -0.12 | 0.11 | 0.03 | -0.00 | 0.04 | 0.01 | 0.00 | Upgrade
|
EPS Growth | - | - | - | - | 271.62% | - | - | 300.00% | 1566.67% | -94.00% | Upgrade
|
Free Cash Flow | -1.12 | 3.59 | 5.74 | -1.65 | 4.73 | 4.19 | 2.73 | 4.08 | 3.24 | 3.11 | Upgrade
|
Free Cash Flow Per Share | -0.04 | 0.14 | 0.26 | -0.09 | 0.17 | 0.10 | 0.07 | 0.10 | 0.08 | 0.08 | Upgrade
|
Gross Margin | 86.39% | 99.15% | 99.60% | 99.29% | 98.92% | 99.23% | 98.48% | 98.92% | 99.12% | 99.18% | Upgrade
|
Operating Margin | 24.22% | 25.90% | 21.74% | -22.04% | 19.12% | 21.40% | 16.85% | 27.22% | 13.46% | 12.51% | Upgrade
|
Profit Margin | -6.50% | -7.56% | 10.57% | -21.59% | 13.82% | 6.56% | -0.08% | 14.18% | 1.72% | 0.22% | Upgrade
|
Free Cash Flow Margin | -4.03% | 15.31% | 28.75% | -16.12% | 22.19% | 22.57% | 18.34% | 32.81% | 29.54% | 31.62% | Upgrade
|
Effective Tax Rate | - | - | 2.25% | - | 0.34% | 13.91% | 102.07% | 30.39% | 57.26% | 86.46% | Upgrade
|
EBITDA | 9.25 | 9.14 | 6.75 | -0.46 | 6.35 | 5.81 | 4.27 | 5.09 | 3.16 | 3.45 | Upgrade
|
EBITDA Margin | 33.28% | 38.97% | 33.79% | -4.50% | 29.80% | 31.32% | 28.75% | 40.86% | 28.86% | 35.09% | Upgrade
|
Depreciation & Amortization | 2.52 | 2.99 | 3.09 | 2.55 | 2.21 | 1.84 | 1.77 | 1.7 | 1.67 | 1.67 | Upgrade
|
EBIT | 6.73 | 6.14 | 3.66 | -3.01 | 4.14 | 3.97 | 2.5 | 3.39 | 1.49 | 1.78 | Upgrade
|
EBIT Margin | 24.22% | 26.20% | 18.34% | -29.43% | 19.44% | 21.41% | 16.85% | 27.22% | 13.58% | 18.11% | Upgrade
|
Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.