Global Ship Lease Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 2005
Revenue	674.8	645.65	447.95	282.81	261.1	157.1	159.28	166.84	164.92	138.62	Upgrade
Revenue Growth (YoY)	4.51%	44.13%	58.39%	8.32%	66.20%	-1.37%	-4.53%	1.16%	18.98%	-3.21%	Upgrade
Cost of Revenue	202.8	188.6	143.4	113.99	96.81	50.85	43.66	46.06	50.1	48.77	Upgrade
Gross Profit	471.99	457.05	304.55	168.83	164.29	106.25	115.62	120.78	114.82	89.85	Upgrade
Selling, General & Admin	18.22	18.53	13.24	8.35	8.82	9.22	5.37	6.22	6.48	7.02	Upgrade
Other Operating Expenses	110.56	84.34	53.79	55.72	43.91	107.29	125.61	135.23	89.08	40.55	Upgrade
Operating Expenses	128.77	102.86	67.03	64.07	52.73	116.51	130.97	141.45	95.56	47.57	Upgrade
Operating Income	343.22	354.19	237.52	104.76	111.57	-10.26	-15.35	-20.68	19.25	42.27	Upgrade
Interest Expense / Income	44.82	75.29	69.23	65.35	74.99	48.69	59.41	44.79	48.15	43.87	Upgrade
Other Expense / Income	-6.55	-13.98	-3.26	-2.21	-3.27	-1.64	-0.54	-0.41	-0.06	-7.78	Upgrade
Pretax Income	304.95	292.88	171.55	41.61	39.84	-57.31	-74.23	-65.05	-28.84	6.19	Upgrade
Income Tax	0.45	-0.05	0.06	0.05	0	0.06	0.04	0.05	0.04	0.08	Upgrade
Net Income	304.5	292.93	171.5	41.56	39.84	-57.36	-74.27	-65.1	-28.88	6.11	Upgrade
Preferred Dividends	9.54	9.54	8.26	4	3.08	3.06	3.06	3.06	3.06	1.11	Upgrade
Net Income Common	294.96	283.39	163.23	37.57	36.76	-60.43	-77.33	-68.16	-31.94	5	Upgrade
Net Income Growth	4.08%	73.61%	334.50%	2.21%	-	-	-	-	-	-84.64%	Upgrade
Shares Outstanding (Basic)	35	37	35	18	12	7	7	7	7	7	Upgrade
Shares Outstanding (Diluted)	-	37	36	18	12	7	7	7	7	7	Upgrade
Shares Change	-5.48%	4.78%	100.02%	49.09%	60.04%	7.47%	0.22%	0.12%	-0.07%	0.10%	Upgrade
EPS (Basic)	-	7.74	4.65	1.23	1.48	-7.42	-12.89	-11.39	-5.36	0.80	Upgrade
EPS (Diluted)	-	7.62	4.60	1.22	1.48	-7.42	-12.89	-11.39	-5.36	0.80	Upgrade
EPS Growth	-	65.65%	277.05%	-17.57%	-	-	-	-	-	-85.29%	Upgrade
Free Cash Flow	228.48	318.25	-207.17	64.84	-5.72	47.94	61.98	64.75	-38.89	2.98	Upgrade
Free Cash Flow Per Share	6.50	8.70	-5.90	3.67	-0.48	6.44	8.95	9.37	-5.64	0.43	Upgrade
Dividend Per Share	1.500	1.375	0.750	-	-	-	-	-	1.600	-	Upgrade
Dividend Growth	9.09%	83.33%	-	-	-	-	-	-	-	-	Upgrade
Gross Margin	69.95%	70.79%	67.99%	59.70%	62.92%	67.63%	72.59%	72.39%	69.62%	64.82%	Upgrade
Operating Margin	50.86%	54.86%	53.02%	37.04%	42.73%	-6.53%	-9.64%	-12.39%	11.67%	30.50%	Upgrade
Profit Margin	43.71%	43.89%	36.44%	13.28%	14.08%	-38.46%	-48.55%	-40.85%	-19.37%	3.60%	Upgrade
Free Cash Flow Margin	33.86%	49.29%	-46.25%	22.93%	-2.19%	30.51%	38.91%	38.81%	-23.58%	2.15%	Upgrade
Effective Tax Rate	0.15%	-0.02%	0.03%	0.12%	0.01%	-	-	-	-	1.21%	Upgrade
EBITDA	433.42	408.31	256.91	153.4	160.68	25.53	21.36	22.54	64.17	91.12	Upgrade
EBITDA Margin	64.23%	63.24%	57.35%	54.24%	61.54%	16.25%	13.41%	13.51%	38.91%	65.73%	Upgrade
Depreciation & Amortization	83.65	40.15	16.13	46.44	45.85	34.15	36.17	42.81	44.86	41.06	Upgrade
EBIT	349.77	368.16	240.78	106.97	114.84	-8.62	-14.81	-20.26	19.32	50.06	Upgrade
EBIT Margin	51.83%	57.02%	53.75%	37.82%	43.98%	-5.49%	-9.30%	-12.14%	11.71%	36.11%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).