Micromobility.com Inc. (MCOM)

Micromobility.com Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2022	2021	2020
Revenue	15.54	12.83	4.42
Revenue Growth (YoY)	21.07%	190.49%	-
Cost of Revenue	41.63	33.85	7.87
Gross Profit	-26.09	-21.01	-3.45
Selling, General & Admin	34.28	35.29	14.88
Research & Development	2.74	2.83	1.6
Operating Expenses	37.02	38.11	16.49
Operating Income	-73.5	-59.12	-19.94
Interest Expense	7.14	4.29	2.23
Other Expense / Income	1.41	8.71	2.39
Pretax Income	-82.05	-72.12	-24.56
Income Tax	0.02	-0.15	0.01
Net Income	-82.07	-71.97	-24.57
Shares Outstanding (Basic)	1	0	1
Shares Outstanding (Diluted)	1	0	1
Shares Change	164.50%	-15.59%	-
EPS (Basic)	-62.40	-144.74	-41.71
EPS (Diluted)	-62.40	-144.74	-41.71
Free Cash Flow	-46.47	-52.7	-15.84
Free Cash Flow Per Share	-35.33	-105.99	-26.88
Gross Margin	-167.89%	-163.72%	-78.13%
Operating Margin	-473.03%	-460.68%	-451.31%
Profit Margin	-528.21%	-560.78%	-556.20%
Free Cash Flow Margin	-299.06%	-410.66%	-358.49%
EBITDA	-56.05	-52.76	-17.72
EBITDA Margin	-360.70%	-411.08%	-401.06%
Depreciation & Amortization	7.86	6.64	2.36
EBIT	-63.91	-59.4	-20.07
EBIT Margin	-411.31%	-462.82%	-454.37%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.