Harmonic Inc. (HLIT)
NASDAQ: HLIT · IEX Real-Time Price · USD
13.44
-0.08 (-0.59%)
Mar 28, 2024, 4:00 PM EDT - Market closed
Harmonic Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1994 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 607.91 | 624.96 | 507.15 | 378.83 | 402.87 | 403.56 | 358.25 | 405.91 | 377.03 | 433.56 | Upgrade
|
Revenue Growth (YoY) | -2.73% | 23.23% | 33.87% | -5.97% | -0.17% | 12.65% | -11.74% | 7.66% | -13.04% | -6.14% | Upgrade
|
Cost of Revenue | 295.36 | 309.07 | 247.41 | 183.83 | 179.86 | 194.35 | 188.43 | 205.16 | 174.32 | 221.21 | Upgrade
|
Gross Profit | 312.55 | 315.88 | 259.74 | 195 | 223.01 | 209.21 | 169.82 | 200.75 | 202.71 | 212.35 | Upgrade
|
Selling, General & Admin | 163.28 | 146.72 | 138.09 | 119.61 | 119.04 | 118.95 | 136.27 | 144.38 | 120.96 | 131.32 | Upgrade
|
Research & Development | 126.28 | 120.31 | 102.23 | 82.49 | 84.61 | 89.16 | 95.98 | 98.4 | 87.55 | 93.06 | Upgrade
|
Other Operating Expenses | 0.81 | 3.34 | 0.62 | 5.34 | 6.28 | 6.11 | 8.45 | 25 | 7.16 | 9.54 | Upgrade
|
Operating Expenses | 290.37 | 270.37 | 240.93 | 207.45 | 209.93 | 214.22 | 240.7 | 267.79 | 215.66 | 233.92 | Upgrade
|
Operating Income | 22.17 | 45.52 | 18.81 | -12.45 | 13.08 | -5.01 | -70.88 | -67.04 | -12.95 | -21.57 | Upgrade
|
Interest Expense / Income | 2.7 | 5.04 | 10.63 | 11.51 | 11.65 | 11.4 | 11.08 | 10.63 | 0.33 | -0.13 | Upgrade
|
Other Expense / Income | 0.34 | -4.01 | -0.69 | 2.26 | 8.03 | 0.54 | 2.75 | 2.77 | 2.79 | 0.36 | Upgrade
|
Pretax Income | 19.14 | 44.49 | 8.87 | -26.22 | -6.6 | -16.95 | -84.71 | -80.43 | -16.07 | -21.8 | Upgrade
|
Income Tax | -64.85 | 16.3 | -4.38 | 3.05 | -0.67 | 4.09 | -1.75 | -8.12 | -0.41 | 24.45 | Upgrade
|
Net Income | 83.99 | 28.18 | 13.25 | -29.27 | -5.92 | -21.04 | -82.96 | -72.31 | -15.66 | -46.25 | Upgrade
|
Net Income Growth | 198.04% | 112.63% | - | - | - | - | - | - | - | - | Upgrade
|
Shares Outstanding (Basic) | 112 | 105 | 101 | 97 | 90 | 86 | 81 | 78 | 88 | 93 | Upgrade
|
Shares Outstanding (Diluted) | 117 | 112 | 106 | 97 | 90 | 86 | 81 | 78 | 88 | 93 | Upgrade
|
Shares Change | 4.43% | 5.85% | 9.49% | 8.26% | 4.63% | 5.73% | 4.21% | -11.21% | -5.40% | -14.19% | Upgrade
|
EPS (Basic) | 0.75 | 0.27 | 0.13 | -0.30 | -0.07 | -0.25 | -1.02 | -0.93 | -0.18 | -0.50 | Upgrade
|
EPS (Diluted) | 0.72 | 0.25 | 0.12 | -0.30 | -0.07 | -0.25 | -1.02 | -0.93 | -0.18 | -0.50 | Upgrade
|
EPS Growth | 188.00% | 108.33% | - | - | - | - | - | - | - | - | Upgrade
|
Free Cash Flow | -1.42 | -3.77 | 28.04 | 6.96 | 20.97 | 5.24 | -8.34 | -14.67 | -8.01 | 37.3 | Upgrade
|
Free Cash Flow Per Share | -0.01 | -0.04 | 0.28 | 0.07 | 0.23 | 0.06 | -0.10 | -0.19 | -0.09 | 0.40 | Upgrade
|
Gross Margin | 51.41% | 50.54% | 51.22% | 51.47% | 55.36% | 51.84% | 47.40% | 49.46% | 53.77% | 48.98% | Upgrade
|
Operating Margin | 3.65% | 7.28% | 3.71% | -3.29% | 3.25% | -1.24% | -19.78% | -16.51% | -3.43% | -4.98% | Upgrade
|
Profit Margin | 13.82% | 4.51% | 2.61% | -7.73% | -1.47% | -5.21% | -23.16% | -17.82% | -4.15% | -10.67% | Upgrade
|
Free Cash Flow Margin | -0.23% | -0.60% | 5.53% | 1.84% | 5.20% | 1.30% | -2.33% | -3.61% | -2.12% | 8.60% | Upgrade
|
Effective Tax Rate | -338.82% | 36.65% | -49.41% | - | - | - | - | - | - | - | Upgrade
|
EBITDA | 34.09 | 61.79 | 32.55 | 1 | 24.66 | 15.79 | -50.71 | -36.15 | 4.01 | 15.05 | Upgrade
|
EBITDA Margin | 5.61% | 9.89% | 6.42% | 0.26% | 6.12% | 3.91% | -14.15% | -8.91% | 1.06% | 3.47% | Upgrade
|
Depreciation & Amortization | 12.26 | 12.26 | 13.05 | 15.71 | 19.61 | 21.34 | 22.92 | 33.66 | 19.74 | 36.98 | Upgrade
|
EBIT | 21.84 | 49.53 | 19.5 | -14.71 | 5.06 | -5.55 | -73.63 | -69.8 | -15.74 | -21.93 | Upgrade
|
EBIT Margin | 3.59% | 7.92% | 3.84% | -3.88% | 1.25% | -1.37% | -20.55% | -17.20% | -4.17% | -5.06% | Upgrade
|