Harmonic Inc. (HLIT)
NASDAQ: HLIT · IEX Real-Time Price · USD
13.44
-0.08 (-0.59%)
Mar 28, 2024, 4:00 PM EDT - Market closed

Harmonic Income Statement

Millions USD. Fiscal year is Jan - Dec.
Year 2023202220212020201920182017201620152014 2013 - 1994
Revenue
607.91624.96507.15378.83402.87403.56358.25405.91377.03433.56
Upgrade
Revenue Growth (YoY)
-2.73%23.23%33.87%-5.97%-0.17%12.65%-11.74%7.66%-13.04%-6.14%
Upgrade
Cost of Revenue
295.36309.07247.41183.83179.86194.35188.43205.16174.32221.21
Upgrade
Gross Profit
312.55315.88259.74195223.01209.21169.82200.75202.71212.35
Upgrade
Selling, General & Admin
163.28146.72138.09119.61119.04118.95136.27144.38120.96131.32
Upgrade
Research & Development
126.28120.31102.2382.4984.6189.1695.9898.487.5593.06
Upgrade
Other Operating Expenses
0.813.340.625.346.286.118.45257.169.54
Upgrade
Operating Expenses
290.37270.37240.93207.45209.93214.22240.7267.79215.66233.92
Upgrade
Operating Income
22.1745.5218.81-12.4513.08-5.01-70.88-67.04-12.95-21.57
Upgrade
Interest Expense / Income
2.75.0410.6311.5111.6511.411.0810.630.33-0.13
Upgrade
Other Expense / Income
0.34-4.01-0.692.268.030.542.752.772.790.36
Upgrade
Pretax Income
19.1444.498.87-26.22-6.6-16.95-84.71-80.43-16.07-21.8
Upgrade
Income Tax
-64.8516.3-4.383.05-0.674.09-1.75-8.12-0.4124.45
Upgrade
Net Income
83.9928.1813.25-29.27-5.92-21.04-82.96-72.31-15.66-46.25
Upgrade
Net Income Growth
198.04%112.63%--------
Upgrade
Shares Outstanding (Basic)
11210510197908681788893
Upgrade
Shares Outstanding (Diluted)
11711210697908681788893
Upgrade
Shares Change
4.43%5.85%9.49%8.26%4.63%5.73%4.21%-11.21%-5.40%-14.19%
Upgrade
EPS (Basic)
0.750.270.13-0.30-0.07-0.25-1.02-0.93-0.18-0.50
Upgrade
EPS (Diluted)
0.720.250.12-0.30-0.07-0.25-1.02-0.93-0.18-0.50
Upgrade
EPS Growth
188.00%108.33%--------
Upgrade
Free Cash Flow
-1.42-3.7728.046.9620.975.24-8.34-14.67-8.0137.3
Upgrade
Free Cash Flow Per Share
-0.01-0.040.280.070.230.06-0.10-0.19-0.090.40
Upgrade
Gross Margin
51.41%50.54%51.22%51.47%55.36%51.84%47.40%49.46%53.77%48.98%
Upgrade
Operating Margin
3.65%7.28%3.71%-3.29%3.25%-1.24%-19.78%-16.51%-3.43%-4.98%
Upgrade
Profit Margin
13.82%4.51%2.61%-7.73%-1.47%-5.21%-23.16%-17.82%-4.15%-10.67%
Upgrade
Free Cash Flow Margin
-0.23%-0.60%5.53%1.84%5.20%1.30%-2.33%-3.61%-2.12%8.60%
Upgrade
Effective Tax Rate
-338.82%36.65%-49.41%-------
Upgrade
EBITDA
34.0961.7932.55124.6615.79-50.71-36.154.0115.05
Upgrade
EBITDA Margin
5.61%9.89%6.42%0.26%6.12%3.91%-14.15%-8.91%1.06%3.47%
Upgrade
Depreciation & Amortization
12.2612.2613.0515.7119.6121.3422.9233.6619.7436.98
Upgrade
EBIT
21.8449.5319.5-14.715.06-5.55-73.63-69.8-15.74-21.93
Upgrade
EBIT Margin
3.59%7.92%3.84%-3.88%1.25%-1.37%-20.55%-17.20%-4.17%-5.06%
Upgrade
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).