Nicolet Bankshares, Inc. (NIC)
NYSE: NIC · IEX Real-Time Price · USD
85.99
+0.99 (1.16%)
Mar 28, 2024, 4:01 PM EDT - Market closed
Nicolet Bankshares Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 272.5 | 286.38 | 210.42 | 181.66 | 168.25 | 144.56 | 131.06 | 93.01 | 57.29 | 53.37 | Upgrade
|
Revenue Growth (YoY) | -4.85% | 36.10% | 15.83% | 7.98% | 16.39% | 10.30% | 40.91% | 62.34% | 7.35% | -5.44% | Upgrade
|
Gross Profit | 272.5 | 286.38 | 210.42 | 181.66 | 168.25 | 144.56 | 131.06 | 93.01 | 57.29 | 53.37 | Upgrade
|
Selling, General & Admin | 163.01 | 141.43 | 109.07 | 89.73 | 84.86 | 78.89 | 71.18 | 54.16 | 35.26 | 34 | Upgrade
|
Other Operating Expenses | 22.85 | 19.22 | 20.23 | 10.99 | 11.94 | 10.87 | 10.18 | 10.78 | 4.39 | 4.71 | Upgrade
|
Operating Expenses | 185.87 | 160.64 | 129.3 | 100.72 | 96.8 | 89.76 | 81.36 | 64.94 | 39.65 | 38.71 | Upgrade
|
Operating Income | 86.63 | 125.74 | 81.12 | 80.95 | 71.45 | 54.8 | 49.7 | 28.07 | 17.64 | 14.66 | Upgrade
|
Other Expense / Income | - | - | - | 0.35 | 0.35 | 0.32 | 0.28 | 0.23 | 0.13 | 0.1 | Upgrade
|
Pretax Income | 86.63 | 125.74 | 81.12 | 80.6 | 71.1 | 54.48 | 49.42 | 27.83 | 17.52 | 14.56 | Upgrade
|
Income Tax | 25.12 | 31.48 | 20.47 | 20.48 | 16.46 | 13.45 | 16.27 | 9.37 | 6.09 | 4.61 | Upgrade
|
Net Income | 61.52 | 94.26 | 60.65 | 60.12 | 54.64 | 41.04 | 33.15 | 18.46 | 11.43 | 9.95 | Upgrade
|
Preferred Dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.63 | 0.21 | 0.24 | Upgrade
|
Net Income Common | 61.52 | 94.26 | 60.65 | 60.12 | 54.64 | 41.04 | 33.15 | 17.83 | 11.22 | 9.71 | Upgrade
|
Net Income Growth | -34.74% | 55.41% | 0.88% | 10.03% | 33.15% | 23.79% | 85.93% | 58.96% | 15.57% | -36.00% | Upgrade
|
Shares Outstanding (Basic) | 15 | 14 | 11 | 10 | 10 | 10 | 9 | 7 | 4 | 4 | Upgrade
|
Shares Outstanding (Diluted) | 15 | 14 | 11 | 11 | 10 | 10 | 10 | 8 | 4 | 4 | Upgrade
|
Shares Change | 4.84% | 28.98% | 5.73% | 6.47% | -0.56% | -0.02% | 32.53% | 72.25% | 1.18% | 8.10% | Upgrade
|
EPS (Basic) | 4.17 | 6.78 | 5.65 | 5.82 | 5.71 | 4.26 | 3.51 | 2.49 | 2.80 | 2.33 | Upgrade
|
EPS (Diluted) | 4.08 | 6.56 | 5.44 | 5.70 | 5.52 | 4.12 | 3.33 | 2.37 | 2.57 | 2.25 | Upgrade
|
EPS Growth | -37.80% | 20.59% | -4.56% | 3.26% | 33.98% | 23.72% | 40.51% | -7.78% | 14.22% | -40.79% | Upgrade
|
Free Cash Flow | 89.77 | 105.16 | 84.86 | 68.11 | 53.75 | 46.73 | 38.7 | 20.76 | 14.25 | 5.29 | Upgrade
|
Free Cash Flow Per Share | 6.09 | 7.56 | 7.91 | 6.59 | 5.62 | 4.85 | 4.10 | 2.90 | 3.56 | 1.27 | Upgrade
|
Dividend Per Share | 0.750 | - | - | - | - | - | - | - | - | - | Upgrade
|
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
Operating Margin | 31.79% | 43.91% | 38.55% | 44.56% | 42.47% | 37.91% | 37.92% | 30.18% | 30.80% | 27.47% | Upgrade
|
Profit Margin | 22.57% | 32.91% | 28.82% | 33.10% | 32.48% | 28.39% | 25.29% | 19.17% | 19.58% | 18.19% | Upgrade
|
Free Cash Flow Margin | 32.94% | 36.72% | 40.33% | 37.49% | 31.94% | 32.33% | 29.53% | 22.32% | 24.87% | 9.90% | Upgrade
|
Effective Tax Rate | 28.99% | 25.03% | 25.23% | 25.41% | 23.15% | 24.68% | 32.92% | 33.67% | 34.76% | 31.65% | Upgrade
|
EBITDA | 105.04 | 147.67 | 94.98 | 91.28 | 78.41 | 60.76 | 56.48 | 32.97 | 20.84 | 18.4 | Upgrade
|
EBITDA Margin | 38.55% | 51.56% | 45.14% | 50.25% | 46.60% | 42.03% | 43.10% | 35.44% | 36.37% | 34.49% | Upgrade
|
Depreciation & Amortization | 18.4 | 21.93 | 13.86 | 10.69 | 7.31 | 6.28 | 7.07 | 5.13 | 3.32 | 3.85 | Upgrade
|
EBIT | 86.63 | 125.74 | 81.12 | 80.6 | 71.1 | 54.48 | 49.42 | 27.83 | 17.52 | 14.56 | Upgrade
|
EBIT Margin | 31.79% | 43.91% | 38.55% | 44.37% | 42.26% | 37.69% | 37.71% | 29.93% | 30.57% | 27.28% | Upgrade
|