ICD Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	Current	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Market Capitalization	29	35	45	29	18	76	236	151	252	123	129	Upgrade
Market Cap Growth	-	-22.50%	55.21%	58.01%	-76.12%	-67.80%	56.23%	-40.00%	104.46%	-4.15%	-	Upgrade
Enterprise Value	179	185	185	171	151	209	355	198	271	181	140	Upgrade
PE Ratio	-0.91	-0.91	-0.68	-0.43	-0.19	-1.25	-11.81	-6.22	-11.36	-15.64	-4.56	Upgrade
PS Ratio	0.14	0.16	0.24	0.33	0.22	0.37	1.66	1.68	3.60	1.39	1.83	Upgrade
PB Ratio	0.16	0.19	0.21	0.15	0.07	0.23	0.60	0.64	0.98	0.53	0.54	Upgrade
P/FCF Ratio	1.18	1.39	-4.49	-1.20	-2.06	-52.51	-11.74	-6.01	-76.98	-2.58	-1.16	Upgrade
P/OCF Ratio	0.48	0.57	1.56	-3.00	63.26	2.72	14.64	30.64	14.84	4.50	33.75	Upgrade
EV/Sales Ratio	0.85	0.88	0.99	1.94	1.81	1.03	2.49	2.20	3.87	2.04	1.99	Upgrade
EV/EBITDA Ratio	4.50	4.64	-123.36	28.80	-3.95	-185.69	19.11	41.21	55.65	11.15	-10.25	Upgrade
EV/EBIT Ratio	-49.70	-49.70	-4.41	-5.18	-1.84	-4.50	-28.73	-9.44	-14.34	-36.48	-4.70	Upgrade
EV/FCF Ratio	7.23	7.45	-18.64	-7.13	-17.11	-144.65	-17.63	-7.89	-82.92	-3.78	-1.27	Upgrade
Debt / Equity Ratio	0.86	0.86	0.68	0.75	0.59	0.42	0.33	0.21	0.10	0.27	0.10	Upgrade
Debt / EBITDA Ratio	3.91	3.91	-97.20	24.66	-3.80	-122.90	7.04	10.34	5.44	3.87	-1.64	Upgrade
Debt / FCF Ratio	6.28	6.28	-14.69	-6.10	-16.44	-95.74	-6.49	-1.98	-8.10	-1.31	-0.20	Upgrade
Quick Ratio	0.92	0.92	0.87	0.69	0.99	0.85	1.18	1.08	1.01	1.26	0.58	Upgrade
Current Ratio	1.07	1.07	0.99	0.84	1.22	1.17	1.86	1.62	1.53	1.56	0.70	Upgrade
Asset Turnover	0.51	0.51	0.46	0.22	0.18	0.37	0.38	0.30	0.23	0.28	0.30	Upgrade
Interest Coverage	-0.10	-0.10	-1.42	-2.17	-5.62	-3.23	-1.63	-7.05	-6.22	-1.52	-18.13	Upgrade
Return on Equity (ROE)	-18.50%	-18.50%	-33.10%	-30.70%	-33.90%	-16.60%	-7.40%	-10.00%	-8.60%	-3.30%	-14.80%	Upgrade
Return on Assets (ROA)	-9.10%	-9.10%	-15.90%	-16.80%	-21.20%	-11.10%	-5.30%	-8.00%	-7.30%	-2.50%	-11.90%	Upgrade
Return on Capital (ROIC)	-1.10%	-1.10%	-0.58%	-12.63%	-20.94%	-9.89%	-2.36%	-7.37%	-6.67%	-1.68%	-12.75%	Upgrade
Earnings Yield	-129.28%	-109.24%	-146.70%	-232.53%	-532.24%	-79.95%	-8.47%	-16.07%	-8.80%	-6.39%	-21.91%	Upgrade
FCF Yield	85.07%	71.88%	-22.27%	-83.51%	-48.66%	-1.90%	-8.52%	-16.64%	-1.30%	-38.74%	-86.27%	Upgrade
Buyback Yield / Dilution	-7.57%	-7.57%	-73.52%	-52.99%	-30.02%	-58.64%	-26.00%	-14.02%	-38.55%	-39.97%	-40.22%	Upgrade
Total Shareholder Return	-7.57%	-7.57%	-73.52%	-52.99%	-30.02%	-58.64%	-26.00%	-14.02%	-38.55%	-39.97%	-40.22%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).