ILAG Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2022	2021	2020
Revenue	12.16	12.54	11.22
Revenue Growth (YoY)	-3.07%	11.80%	-
Cost of Revenue	9.96	11.23	9.64
Gross Profit	2.2	1.31	1.58
Selling, General & Admin	4.31	3.05	2.59
Operating Expenses	4.31	3.05	2.59
Operating Income	-2.12	-1.74	-1.01
Interest Expense / Income	0.15	0.06	0.03
Other Expense / Income	-0.61	-0.41	-0.02
Pretax Income	-1.66	-1.39	-1.02
Net Income	-1.66	-1.39	-1.02
Shares Outstanding (Basic)	15	13	13
Shares Outstanding (Diluted)	15	13	13
Shares Change	18.02%	-	-
EPS (Basic)	-0.11	-0.11	-0.08
EPS (Diluted)	-0.11	-0.11	-0.08
Free Cash Flow	-8.35	-1.05	-1.82
Free Cash Flow Per Share	-0.54	-0.08	-0.14
Gross Margin	18.06%	10.46%	14.07%
Operating Margin	-17.42%	-13.87%	-8.99%
Profit Margin	-13.62%	-11.05%	-9.05%
Free Cash Flow Margin	-68.70%	-8.36%	-16.23%
EBITDA	-1.21	-1.07	-0.72
EBITDA Margin	-9.91%	-8.53%	-6.42%
Depreciation & Amortization	0.3	0.26	0.27
EBIT	-1.51	-1.33	-0.99
EBIT Margin	-12.41%	-10.59%	-8.79%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).