Legacy Imbds Inc. (IMBIQ)
OTCMKTS: IMBIQ · Delayed Price · USD
0.0002
0.00 (0.00%)
Mar 27, 2024, 12:00 AM EDT - Market closed

Legacy Imbds Income Statement

Millions USD. Fiscal year is Feb - Jan.
Year 2021202020192018201720162015201420132012 2011 - 1994
Revenue
551.13454.17501.82596.64648.22666.21693.31674.62640.49586.82
Upgrade
Revenue Growth (YoY)
21.35%-9.50%-15.89%-7.96%-2.70%-3.91%2.77%5.33%9.15%5.09%
Upgrade
Cost of Revenue
328.52287.12338.19389.79413.11424.69454.83429.57410.47374.45
Upgrade
Gross Profit
222.62167.05163.64206.85235.11241.53238.48245.05230.02212.37
Upgrade
Selling, General & Admin
197.1150.26196.2217.8223.93230.42233.85226.56215.49211.33
Upgrade
Other Operating Expenses
36.2424.7419.967.677.9613.1313.3717.4814.4524.34
Upgrade
Operating Expenses
233.34174.99216.16225.47231.89243.55247.22244.05229.95235.67
Upgrade
Operating Income
-10.73-7.94-52.53-18.623.22-2.02-8.7410.08-23.3
Upgrade
Interest Expense / Income
11.735.243.783.55.085.942.721.571.443.97
Upgrade
Other Expense / Income
-0.55-0-0.02-0.031.44-0.01-0.01-0.01-0.020.39
Upgrade
Pretax Income
-21.9-13.17-56.29-22.09-3.3-7.94-11.45-0.56-1.34-27.66
Upgrade
Income Tax
0.110.060.010.07-3.450.80.830.821.170.02
Upgrade
Net Income
-22.01-13.23-56.3-22.160.14-8.75-12.28-1.38-2.52-27.68
Upgrade
Shares Outstanding (Basic)
191177666555
Upgrade
Shares Outstanding (Diluted)
191177666555
Upgrade
Shares Change
80.18%44.00%12.94%3.29%7.00%4.88%6.63%7.99%1.29%5.22%
Upgrade
EPS (Basic)
-1.14-1.23-7.54-3.350.02-1.50-2.20-0.30-0.50-5.70
Upgrade
EPS (Diluted)
-1.14-1.23-7.54-3.350.02-1.50-2.20-0.30-0.50-5.70
Upgrade
Free Cash Flow
-60.011.34-13.3-0.895.52-2.98-31.43-26.435.71-14.54
Upgrade
Free Cash Flow Per Share
-3.100.13-1.78-0.140.86-0.50-5.51-4.951.15-2.97
Upgrade
Gross Margin
40.39%36.78%32.61%34.67%36.27%36.25%34.40%36.32%35.91%36.19%
Upgrade
Operating Margin
-1.95%-1.75%-10.47%-3.12%0.50%-0.30%-1.26%0.15%0.01%-3.97%
Upgrade
Profit Margin
-3.99%-2.91%-11.22%-3.71%0.02%-1.31%-1.77%-0.20%-0.39%-4.72%
Upgrade
Free Cash Flow Margin
-10.89%0.29%-2.65%-0.15%0.85%-0.45%-4.53%-3.92%0.89%-2.48%
Upgrade
EBITDA
29.1920.04-40.49-8.4312.099.21.69.8912.68-10.26
Upgrade
EBITDA Margin
5.30%4.41%-8.07%-1.41%1.86%1.38%0.23%1.47%1.98%-1.75%
Upgrade
Depreciation & Amortization
39.3627.9812.0110.1610.3111.2110.338.8712.5913.42
Upgrade
EBIT
-10.17-7.94-52.51-18.591.78-2.01-8.731.010.1-23.69
Upgrade
EBIT Margin
-1.85%-1.75%-10.46%-3.12%0.27%-0.30%-1.26%0.15%0.01%-4.04%
Upgrade
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).