IMV Inc. Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Year	2022	2021	2020	2019	2018	2017	2016
Revenue	0.33	0.19	0.23	0.57	0.48	0.22	0.13
Revenue Growth (YoY)	75.00%	-16.44%	-60.39%	17.60%	117.57%	71.16%	-
Gross Profit	0.33	0.19	0.23	0.57	0.48	0.22	0.13
Selling, General & Admin	16.99	16.02	11.34	10.14	9.24	6.42	3.93
Research & Development	23.28	23.08	19.9	18.99	12.85	5.94	4.57
Other Operating Expenses	-1.78	-3.23	-4.99	-1.19	-1.06	-1.08	0
Operating Expenses	38.49	35.87	26.26	27.93	21.03	11.28	8.5
Operating Income	-38.16	-35.68	-26.03	-27.37	-20.55	-11.06	-8.37
Interest Expense / Income	0	0	0	0	1.39	0.97	0.4
Other Expense / Income	-0.17	0.91	0.03	-	-	-	-
Pretax Income	-37.99	-36.59	-26.06	-27.37	-21.94	-12.03	-8.77
Net Income	-37.99	-36.59	-26.06	-27.37	-21.94	-12.03	-8.77
Shares Outstanding (Basic)	8	7	6	5	4	4	3
Shares Outstanding (Diluted)	8	7	6	5	4	4	3
Shares Change	12.45%	23.04%	21.45%	13.45%	13.22%	34.64%	-
EPS (Basic)	-4.55	-4.93	-3.90	-5.50	-5.00	-3.10	-3.20
EPS (Diluted)	-4.55	-4.93	-3.90	-5.50	-5.00	-3.10	-3.20
Free Cash Flow	-	-33.45	-23.86	-27.76	-19.39	-9.38	-7.19
Free Cash Flow Per Share	-	-4.51	-3.96	-5.59	-4.43	-2.43	-2.50
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	-11599.70%	-18979.79%	-11569.78%	-4817.78%	-4254.66%	-4982.43%	-6455.93%
Profit Margin	-11547.42%	-19462.23%	-11581.78%	-4817.78%	-4541.41%	-5417.57%	-6765.39%
Free Cash Flow Margin	-	-17790.96%	-10606.22%	-4888.03%	-4015.32%	-4226.58%	-5542.24%
EBITDA	-	-36.05	-25.68	-26.84	-20.23	-10.92	-8.27
EBITDA Margin	-	-19174.47%	-11411.11%	-4724.82%	-4187.37%	-4919.37%	-6379.05%
Depreciation & Amortization	-	0.54	0.38	0.53	0.33	0.14	0.1
EBIT	-37.99	-36.59	-26.06	-27.37	-20.55	-11.06	-8.37
EBIT Margin	-11547.42%	-19462.23%	-11581.78%	-4817.78%	-4254.66%	-4982.43%	-6455.93%

Source: Financials are provided by Nasdaq Data Link and sourced from audited reports submitted to the Securities and Exchange Commission (SEC).