International Stem Cell Corporation (ISCO)
OTCMKTS: ISCO · Delayed Price · USD
0.103
+0.042 (68.00%)
Mar 27, 2024, 10:48 AM EDT - Market closed
International Stem Cell Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 - 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 8.18 | 7.18 | 7.13 | 9.47 | 11.09 | 7.46 | 7.17 | 7.55 | 7.02 | 6.15 | Upgrade
|
Revenue Growth (YoY) | 13.99% | 0.67% | -24.75% | -14.58% | 48.73% | 4.06% | -5.11% | 7.61% | 14.15% | 34.60% | Upgrade
|
Cost of Revenue | 3.27 | 2.94 | 2.78 | 3.93 | 4.07 | 2.12 | 1.94 | 2.06 | 1.92 | 1.64 | Upgrade
|
Gross Profit | 4.91 | 4.24 | 4.35 | 5.54 | 7.02 | 5.33 | 5.22 | 5.5 | 5.1 | 4.5 | Upgrade
|
Selling, General & Admin | 4.6 | 5.47 | 6.18 | 9.88 | 8.1 | 7.62 | 7.22 | 7.35 | 8.39 | 8.49 | Upgrade
|
Research & Development | 0.49 | 0.7 | 0.99 | 1.39 | 2.4 | 2.66 | 2.86 | 2.71 | 5.39 | 3.56 | Upgrade
|
Other Operating Expenses | -0.01 | 0.01 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
Operating Expenses | 5.09 | 6.16 | 7.17 | 11.27 | 10.49 | 10.28 | 10.07 | 10.06 | 13.78 | 12.05 | Upgrade
|
Operating Income | -0.2 | -1.92 | -2.82 | -5.73 | -3.47 | -4.94 | -4.85 | -4.56 | -8.68 | -7.55 | Upgrade
|
Interest Income | 0.14 | 0.13 | 0.11 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
Interest Expense | 0.14 | 0.13 | 0.11 | 0.08 | 0.05 | 0.06 | 0.01 | 0.01 | 0 | 0 | Upgrade
|
Other Expense / Income | 0.14 | -1.02 | -0.09 | -1.46 | -2.78 | 1.01 | -3.78 | -1.95 | 3.79 | 2.93 | Upgrade
|
Pretax Income | -0.33 | -0.9 | -2.72 | -4.27 | -2.13 | -6.07 | -1.08 | -2.64 | -12.48 | -10.48 | Upgrade
|
Income Tax | 0.14 | 0.14 | 0.11 | 0.08 | 1.39 | 0.06 | 0.01 | 0.01 | 0 | 0 | Upgrade
|
Net Income | -0.47 | -1.04 | -2.84 | -4.34 | -2.13 | -6.07 | -1.08 | -2.64 | -12.48 | -10.48 | Upgrade
|
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 6 | 4 | 3 | 2 | 1 | 1 | Upgrade
|
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 6 | 4 | 3 | 2 | 1 | 1 | Upgrade
|
Shares Change | 2.18% | 3.90% | 0.35% | 17.61% | 53.63% | 30.34% | 56.53% | 58.60% | 56.59% | 43.23% | Upgrade
|
EPS (Basic) | -0.06 | -0.13 | -0.38 | -0.58 | -0.33 | -1.46 | -0.34 | -1.33 | -9.71 | -12.77 | Upgrade
|
EPS (Diluted) | -0.06 | -0.13 | -0.38 | -0.58 | -0.33 | -1.46 | -0.34 | -1.29 | -9.71 | -12.77 | Upgrade
|
Free Cash Flow | 0.32 | -1.34 | -0.45 | -1.89 | -1.74 | -3.01 | -5.14 | -4.86 | -7.4 | -6.53 | Upgrade
|
Free Cash Flow Per Share | 0.04 | -0.17 | -0.06 | -0.25 | -0.27 | -0.72 | -1.61 | -2.38 | -5.76 | -7.96 | Upgrade
|
Gross Margin | 60.04% | 59.10% | 60.98% | 58.48% | 63.31% | 71.54% | 72.87% | 72.77% | 72.62% | 73.27% | Upgrade
|
Operating Margin | -2.40% | -26.77% | -39.53% | -60.47% | -31.33% | -66.28% | -67.70% | -60.44% | -123.70% | -122.76% | Upgrade
|
Profit Margin | -5.70% | -14.49% | -39.80% | -45.86% | -19.22% | -81.40% | -15.06% | -34.90% | -177.83% | -170.47% | Upgrade
|
Free Cash Flow Margin | 3.92% | -18.70% | -6.30% | -19.96% | -15.72% | -40.32% | -71.75% | -64.34% | -105.50% | -106.30% | Upgrade
|
EBITDA | 0.02 | -1.65 | -2.57 | -5.44 | -3.14 | -4.62 | -5.45 | -4.09 | -9.22 | -7.08 | Upgrade
|
EBITDA Margin | 0.27% | -22.94% | -35.98% | -57.44% | -28.34% | -61.91% | -76.04% | -54.19% | -131.38% | -115.21% | Upgrade
|
Depreciation & Amortization | 0.22 | 0.26 | 0.25 | 0.29 | 0.31 | 0.33 | 0.33 | 0.47 | 0.46 | 0.46 | Upgrade
|
EBIT | -0.2 | -1.91 | -2.82 | -5.73 | -3.45 | -4.94 | -5.78 | -4.56 | -9.68 | -7.55 | Upgrade
|
EBIT Margin | -2.40% | -26.59% | -39.53% | -60.45% | -31.12% | -66.28% | -80.66% | -60.44% | -137.91% | -122.76% | Upgrade
|
Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.