International Stem Cell Corporation (ISCO)
OTCMKTS: ISCO · Delayed Price · USD
0.103
+0.042 (68.00%)
Mar 27, 2024, 10:48 AM EDT - Market closed

International Stem Cell Income Statement

Millions USD. Fiscal year is Jan - Dec.
Year 2022202120202019201820172016201520142013 2012 - 2005
Revenue
8.187.187.139.4711.097.467.177.557.026.15
Upgrade
Revenue Growth (YoY)
13.99%0.67%-24.75%-14.58%48.73%4.06%-5.11%7.61%14.15%34.60%
Upgrade
Cost of Revenue
3.272.942.783.934.072.121.942.061.921.64
Upgrade
Gross Profit
4.914.244.355.547.025.335.225.55.14.5
Upgrade
Selling, General & Admin
4.65.476.189.888.17.627.227.358.398.49
Upgrade
Research & Development
0.490.70.991.392.42.662.862.715.393.56
Upgrade
Other Operating Expenses
-0.010.01000.0200000
Upgrade
Operating Expenses
5.096.167.1711.2710.4910.2810.0710.0613.7812.05
Upgrade
Operating Income
-0.2-1.92-2.82-5.73-3.47-4.94-4.85-4.56-8.68-7.55
Upgrade
Interest Income
0.140.130.110.08000000
Upgrade
Interest Expense
0.140.130.110.080.050.060.010.0100
Upgrade
Other Expense / Income
0.14-1.02-0.09-1.46-2.781.01-3.78-1.953.792.93
Upgrade
Pretax Income
-0.33-0.9-2.72-4.27-2.13-6.07-1.08-2.64-12.48-10.48
Upgrade
Income Tax
0.140.140.110.081.390.060.010.0100
Upgrade
Net Income
-0.47-1.04-2.84-4.34-2.13-6.07-1.08-2.64-12.48-10.48
Upgrade
Shares Outstanding (Basic)
8888643211
Upgrade
Shares Outstanding (Diluted)
8888643211
Upgrade
Shares Change
2.18%3.90%0.35%17.61%53.63%30.34%56.53%58.60%56.59%43.23%
Upgrade
EPS (Basic)
-0.06-0.13-0.38-0.58-0.33-1.46-0.34-1.33-9.71-12.77
Upgrade
EPS (Diluted)
-0.06-0.13-0.38-0.58-0.33-1.46-0.34-1.29-9.71-12.77
Upgrade
Free Cash Flow
0.32-1.34-0.45-1.89-1.74-3.01-5.14-4.86-7.4-6.53
Upgrade
Free Cash Flow Per Share
0.04-0.17-0.06-0.25-0.27-0.72-1.61-2.38-5.76-7.96
Upgrade
Gross Margin
60.04%59.10%60.98%58.48%63.31%71.54%72.87%72.77%72.62%73.27%
Upgrade
Operating Margin
-2.40%-26.77%-39.53%-60.47%-31.33%-66.28%-67.70%-60.44%-123.70%-122.76%
Upgrade
Profit Margin
-5.70%-14.49%-39.80%-45.86%-19.22%-81.40%-15.06%-34.90%-177.83%-170.47%
Upgrade
Free Cash Flow Margin
3.92%-18.70%-6.30%-19.96%-15.72%-40.32%-71.75%-64.34%-105.50%-106.30%
Upgrade
EBITDA
0.02-1.65-2.57-5.44-3.14-4.62-5.45-4.09-9.22-7.08
Upgrade
EBITDA Margin
0.27%-22.94%-35.98%-57.44%-28.34%-61.91%-76.04%-54.19%-131.38%-115.21%
Upgrade
Depreciation & Amortization
0.220.260.250.290.310.330.330.470.460.46
Upgrade
EBIT
-0.2-1.91-2.82-5.73-3.45-4.94-5.78-4.56-9.68-7.55
Upgrade
EBIT Margin
-2.40%-26.59%-39.53%-60.45%-31.12%-66.28%-80.66%-60.44%-137.91%-122.76%
Upgrade
Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.