Issuer Direct Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	Current	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 2006
Market Capitalization	44	69	95	112	66	44	46	55	26	16	19	Upgrade
Market Cap Growth	-	-27.20%	-14.98%	70.41%	47.56%	-3.28%	-16.08%	112.52%	60.21%	-14.08%	-3.48%	Upgrade
Enterprise Value	60	84	113	89	48	31	29	51	20	12	18	Upgrade
PE Ratio	58.25	90.22	49.08	33.93	31.11	64.72	54.85	29.24	16.55	111.12	443.88	Upgrade
PS Ratio	1.33	2.07	4.04	5.10	3.54	2.73	3.23	4.33	2.13	1.38	1.37	Upgrade
PB Ratio	1.25	1.95	2.86	3.53	2.33	1.70	1.79	4.14	2.43	1.88	3.11	Upgrade
P/FCF Ratio	17.38	27.03	24.01	25.07	15.03	18.32	16.41	34.91	16.37	6.39	13.44	Upgrade
P/OCF Ratio	14.53	22.58	23.62	23.60	14.94	15.50	16.00	21.78	9.32	5.06	12.79	Upgrade
EV/Sales Ratio	1.79	2.53	4.82	4.09	2.59	1.92	2.06	4.01	1.69	1.02	1.33	Upgrade
EV/EBITDA Ratio	11.09	15.67	30.64	17.03	11.47	12.69	11.23	18.49	6.60	6.83	6.88	Upgrade
EV/EBIT Ratio	24.60	34.77	42.50	21.77	16.94	39.30	24.20	25.27	10.12	18.69	12.30	Upgrade
EV/FCF Ratio	23.33	32.97	28.70	20.08	11.00	12.89	10.47	32.32	12.98	4.72	13.02	Upgrade
Debt / Equity Ratio	0.59	0.59	0.70	0.05	0.07	0.10	0.02	0.06	-	-	0.19	Upgrade
Debt / EBITDA Ratio	3.89	3.89	6.30	0.32	0.47	1.06	0.23	0.31	-	-	0.43	Upgrade
Debt / FCF Ratio	8.18	8.18	5.90	0.37	0.45	1.08	0.21	0.55	-	-	0.81	Upgrade
Quick Ratio	0.80	0.80	0.25	4.68	4.82	4.64	7.24	2.46	3.16	2.28	1.07	Upgrade
Current Ratio	0.91	0.91	0.30	4.81	4.89	4.69	7.31	2.82	3.25	2.38	1.16	Upgrade
Asset Turnover	0.51	0.51	0.52	0.58	0.55	0.53	0.59	0.86	0.98	1.03	1.35	Upgrade
Interest Coverage	2.17	2.17	242.64	-	-	-	-	1002.00	-	1.02	0.86	Upgrade
Return on Equity (ROE)	2.20%	2.20%	6.20%	10.90%	7.80%	2.60%	4.10%	15.60%	15.70%	1.90%	0.80%	Upgrade
Return on Assets (ROA)	1.20%	1.20%	4.30%	8.70%	6.20%	2.20%	3.50%	12.70%	12.60%	1.30%	0.40%	Upgrade
Return on Capital (ROIC)	2.92%	2.92%	3.43%	9.00%	6.66%	1.42%	3.06%	13.47%	14.09%	88.57%	20.63%	Upgrade
Earnings Yield	1.72%	1.11%	2.04%	2.95%	3.21%	1.55%	1.82%	3.42%	6.04%	0.90%	0.23%	Upgrade
FCF Yield	5.75%	3.70%	4.16%	3.99%	6.65%	5.46%	6.09%	2.86%	6.11%	15.64%	7.44%	Upgrade
Dividend Yield	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	1.30%	1.10%	1.80%	0.50%	0.00%	Upgrade
Payout Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	60.00%	31.70%	29.10%	50.00%	0.00%	Upgrade
Buyback Yield / Dilution	-2.03%	-2.03%	2.09%	-0.95%	1.99%	-11.49%	-14.18%	-4.48%	-12.70%	-21.23%	-5.38%	Upgrade
Total Shareholder Return	-2.03%	-2.03%	2.09%	-0.95%	1.99%	-11.49%	-12.88%	-3.38%	-10.90%	-20.73%	-5.38%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).