Isuzu Motors Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Year	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012 - 1996
Revenue	3,195,537	2,514,291	1,908,150	2,079,936	2,149,168	2,070,359	1,953,186	1,926,967	1,879,442	1,760,858	Upgrade
Revenue Growth (YoY)	27.09%	31.77%	-8.26%	-3.22%	3.81%	6.00%	1.36%	2.53%	6.73%	6.36%	Upgrade
Cost of Revenue	2,600,347	2,056,104	1,605,111	1,730,354	1,765,270	1,700,726	1,623,948	1,574,885	1,543,661	1,441,483	Upgrade
Gross Profit	595,190	458,187	303,039	349,582	383,898	369,633	329,238	352,082	335,781	319,375	Upgrade
Selling, General & Admin	90,178	64,295	45,265	55,271	57,455	54,508	48,593	52,078	46,693	39,666	Upgrade
Research & Development	118,900	104,700	91,000	98,000	98,900	0	0	0	0	0	Upgrade
Other Operating Expenses	5,090	-318	253	-1,710	306	-2,484	-1,183	882	429	471	Upgrade
Operating Expenses	341,638	270,984	207,301	208,995	207,109	202,863	182,789	180,518	164,663	145,120	Upgrade
Operating Income	253,546	187,197	95,732	140,582	176,781	166,765	146,444	171,559	171,111	174,249	Upgrade
Interest Income	5,612	3,335	3,144	4,534	4,585	2,829	2,535	3,515	3,647	1,847	Upgrade
Interest Expense	2,227	2,130	2,859	2,833	2,168	1,892	2,384	1,982	2,193	2,071	Upgrade
Other Expense / Income	31,947	14,647	19,017	20,029	17,716	12,985	12,043	8,374	11,216	10,060	Upgrade
Pretax Income	269,841	204,281	86,829	143,511	186,108	176,095	148,921	186,379	184,251	188,448	Upgrade
Income Tax	73,241	47,562	34,292	41,022	48,038	49,054	40,694	50,042	44,289	44,649	Upgrade
Net Income	151,743	126,193	42,708	81,232	113,444	105,663	93,858	114,676	117,060	119,316	Upgrade
Net Income Growth	20.25%	195.48%	-47.42%	-28.39%	7.36%	12.58%	-18.15%	-2.04%	-1.89%	23.60%	Upgrade
Shares Outstanding (Basic)	775	775	738	738	755	788	788	828	840	847	Upgrade
Shares Outstanding (Diluted)	775	775	738	738	755	788	788	828	840	847	Upgrade
Shares Change	0.05%	5.05%	0.00%	-2.37%	-4.08%	-0.04%	-4.90%	-1.39%	-0.83%	-0.01%	Upgrade
EPS (Basic)	195.75	162.87	57.91	110.14	150.17	134.17	119.13	138.43	139.34	140.85	Upgrade
EPS (Diluted)	195.75	162.87	57.91	110.14	150.17	134.17	119.13	138.43	139.34	140.85	Upgrade
EPS Growth	20.19%	181.25%	-47.42%	-26.66%	11.93%	12.62%	-13.94%	-0.65%	-1.07%	23.60%	Upgrade
Free Cash Flow	119,766	71,731	125,027	20,234	61,778	176,814	151,296	132,967	151,588	159,297	Upgrade
Free Cash Flow Per Share	154.50	92.58	169.52	27.43	81.78	224.52	192.04	160.50	180.44	188.05	Upgrade
Gross Margin	18.63%	18.22%	15.88%	16.81%	17.86%	17.85%	16.86%	18.27%	17.87%	18.14%	Upgrade
Operating Margin	7.93%	7.45%	5.02%	6.76%	8.23%	8.05%	7.50%	8.90%	9.10%	9.90%	Upgrade
Profit Margin	4.75%	5.02%	2.24%	3.91%	5.28%	5.10%	4.81%	5.95%	6.23%	6.78%	Upgrade
Free Cash Flow Margin	3.75%	2.85%	6.55%	0.97%	2.87%	8.54%	7.75%	6.90%	8.07%	9.05%	Upgrade
Effective Tax Rate	27.14%	23.28%	39.49%	28.58%	25.81%	27.86%	27.33%	26.85%	24.04%	23.69%	Upgrade
EBITDA	384,560	313,509	192,812	233,443	265,020	244,500	218,699	249,051	241,848	229,103	Upgrade
EBITDA Margin	12.03%	12.47%	10.10%	11.22%	12.33%	11.81%	11.20%	12.92%	12.87%	13.01%	Upgrade
Depreciation & Amortization	111,474	102,669	84,561	78,677	72,620	68,884	64,046	59,535	50,322	42,698	Upgrade
EBIT	273,086	210,840	108,251	154,766	192,400	175,616	154,653	189,516	191,526	186,405	Upgrade
EBIT Margin	8.55%	8.39%	5.67%	7.44%	8.95%	8.48%	7.92%	9.83%	10.19%	10.59%	Upgrade

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.